XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 82,033 $ 71,950
Trade and other receivables (Note 4) 40,282 41,775
Income taxes receivable 207 964
Prepaids and deposits 10,512 5,987
Net investment in finance lease 66 83
Contract costs, net 7,715 6,394
Total current assets 140,815 127,153
Non-current assets:    
Contract costs, net 12,092 10,750
Net investment in finance lease 0 45
Deferred tax asset 1,328 325
Right-of-use assets, net (Note 5) 1,538 1,342
Property and equipment, net (Note 6) 2,161 2,108
Intangible assets, net (Note 7) 1,882 2,401
Goodwill (Note 8) 14,320 14,251
Total assets 174,136 158,375
Current liabilities:    
Trade and other payables 30,946 31,663
Automatic share repurchase plan liability (Note 10) 18,170 0
Income taxes payable 289 251
Deferred revenue 72,912 67,268
Lease obligations (Note 5) 1,703 1,470
Acquisition holdback payables 826 0
Total current liabilities 124,846 100,652
Non-current liabilities:    
Acquisition holdback payables 0 1,045
Deferred revenue 154 617
Lease obligations (Note 5) 325 639
Employee benefit obligations 3,755 3,285
Deferred tax liability 0 1,416
Total liabilities 129,080 107,654
Shareholders’ equity    
Share capital (Note 10) 250,108 247,496
Contributed surplus 18,517 13,960
Accumulated other comprehensive loss (6,529) (5,946)
Deficit (217,040) (204,789)
Total equity 45,056 50,721
Total liabilities and equity $ 174,136 $ 158,375