QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification Number) | ||
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
and one- third of one redeemable warrant Class A ordinary share, par value $0.0001 per share Warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||||
1 |
||||||
Item 1. |
1 |
|||||
1 |
||||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
Item 2. |
18 |
|||||
Item 3. |
22 |
|||||
Item 4. |
22 |
|||||
24 |
||||||
Item 1. |
24 |
|||||
Item 1A. |
24 |
|||||
Item 2. |
24 |
|||||
Item 3. |
24 |
|||||
Item 4. |
24 |
|||||
Item 5. |
24 |
|||||
Item 6. |
24 |
|||||
25 |
Item 1. |
Financial Statements. |
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
Total current assets |
||||||||
Cash and marketable securities held in trust account |
||||||||
Total Assets |
$ | $ | ||||||
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT |
||||||||
Current liabilities |
||||||||
Offering costs payable |
$ | |||||||
Accrued expenses |
||||||||
Total current liabilities |
||||||||
Warrant liabilities |
||||||||
Deferred underwriting fee payable |
||||||||
Total Liabilities |
||||||||
COMMITMENTS |
||||||||
Class A ordinary shares subject to possible redemption, |
||||||||
Shareholders’ Deficit |
||||||||
Preference Shares, $ |
||||||||
Class A ordinary Shares, $ |
||||||||
Class B ordinary Shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total Shareholders’ Deficit |
$ | ( |
) | $ | ( |
) | ||
TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT |
$ | $ | ||||||
For the three |
For the three |
|||||||
months ended |
months ended |
|||||||
March 31, |
March 31, |
|||||||
2022 |
2021 |
|||||||
Operating and formation costs |
$ | $ | ||||||
Loss from operations |
( |
) | ( |
) | ||||
Other Income: |
||||||||
Unrealized gain on marketable securities held in Trust Account |
||||||||
Change in fair value of warrant liabilities |
||||||||
Net income |
$ | $ | ||||||
Basic and diluted weighted average shares outstanding of Class A ordinary shares |
||||||||
Basic and diluted net income per ordinary share, Class A |
$ | $ | ||||||
Basic and diluted weighted average shares outstanding of Class B ordinary shares |
||||||||
Basic and diluted net income per ordinary share, Class B |
$ | $ | ||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Ordinary Shares |
Ordinary Shares |
Total |
||||||||||||||||||||||||||
Additional Paid- |
Accumulated |
Shareholders’ |
||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
in Capital |
Deficit |
Deficit |
||||||||||||||||||||||
Balance, January 1, 2022 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance, March 31, 2022 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Balance, January 1, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance, March 31, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
For the three |
For the three |
|||||||
months ended |
months ended |
|||||||
March 31, |
March 31, |
|||||||
2022 |
2021 |
|||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Unrealized gain on marketable securities held in Trust Account |
( |
) | ( |
) | ||||
Change in fair value of warrant liabilities |
( |
) | ( |
) | ||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
||||||||
Accrued expense s |
||||||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
Cash Flows from Financing Activities |
||||||||
Payment of offering costs |
( |
) | ( |
) | ||||
Net cash used in financing activities |
( |
) | ( |
) | ||||
Net change in cash |
( |
) | ( |
) | ||||
Cash at beginning of the period |
||||||||
Cash at end of the period |
$ | $ | ||||||
Non-cash financing activities: |
||||||||
Offering costs payable |
$ | $ | ||||||
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Gross proceeds |
$ | |
||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A ordinary share issuance costs |
( |
) | ||
Plus: |
||||
Remeasurement of carrying value to redemption value |
||||
Class A ordinary shares subject to possible redemption |
$ | |||
For the three months ended March 31, 2022 |
For the three months ended March 31, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per ordinary share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ | $ | $ | $ | ||||||||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average ordinary shares outstanding |
||||||||||||||||
Basic and diluted net income per ordinary share |
$ | $ | $ | $ | ||||||||||||
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the last reported sale price (the “closing price”) of the Class A ordinary shares equals or exceeds $ |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ |
• | if the closing price of the Class A ordinary shares for any 20 trading days within a |
Description |
March 31 |
December 31, |
||||||||||
Level |
2022 |
2021 |
||||||||||
Assets: |
||||||||||||
Cash and Marketable securities held in trust account |
1 | $ | $ | |||||||||
Description |
Level |
March 31, |
Level |
December 31, |
||||||||||||
2022 |
2021 |
|||||||||||||||
Liabilities: |
||||||||||||||||
Warrant Liability – Public Warrants |
1 | $ | 1 | $ | ||||||||||||
Warrant Liability – Private Placement Warrants |
3 | $ | 3 | $ | ||||||||||||
Total Warrant Liability |
$ | $ | ||||||||||||||
Input |
December 31, 2021 |
March 31, 2022 |
||||||
Risk-free interest rate |
% |
% | ||||||
Expected term (years) |
||||||||
Expected volatility |
% |
% | ||||||
Exercise price |
$ |
$ |
||||||
Fair value of the ordinary share price |
$ |
$ |
||||||
Redemption threshold price |
$ |
$ |
||||||
Redemption threshold days |
|
|
|
| ||||
Redemption price |
$ |
$ |
||||||
Probability of a successful acquisition |
% | % |
Private Placement |
Public |
Warrant Liabilities |
||||||||||
Fair value as of December 3 1, 2021 |
$ | $ | $ | |||||||||
Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
Fair value as of March 31, 2022 |
$ | $ | $ | |||||||||
Fair value as of December 31, 2020 |
$ |
$ |
$ |
|||||||||
Change in valuation inputs or other assumptions |
( |
) |
( |
) |
( |
) | ||||||
Fair value as of March 31, 2021 |
$ |
$ |
$ |
|||||||||
* | Filed herewith. |
** | Furnished. |
CORNER GROWTH ACQUISITION CORP. | ||
By: | /s/ Jerome “Jerry” Letter | |
Name: | Jerome “Jerry” Letter | |
Title: | Chief Financial Officer and Chief Operating Officer |