Triple Flag Precious Metals Corp.
Condensed Interim Consolidated Balance Sheets
($US thousands) (Unaudited) | As at June 30, 2024 | As at December 31, 2023 | ||||
ASSETS |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Amounts receivable and prepaid expenses (Note 5) |
| |
| | ||
Prepaid gold interests (Note 7a) | | | ||||
Investments (Note 7b) | | | ||||
Inventory |
| |
| | ||
Income tax receivable |
| |
| | ||
Loans receivable (Note 6) | |
| | |||
Current assets |
| |
| | ||
Mineral interests (Note 8) |
| |
| | ||
Prepaid gold interests (Note 7a) | | | ||||
Deferred income tax |
| |
| | ||
Loans receivable (Note 6) |
| |
| | ||
Other assets |
| |
| | ||
Non-current assets |
| |
| | ||
TOTAL ASSETS | $ | | $ | | ||
LIABILITIES AND EQUITY |
|
|
|
| ||
Liabilities |
|
|
|
| ||
Amounts payable and other liabilities | $ | | $ | | ||
Income tax payable |
| |
| | ||
Lease obligation |
| |
| | ||
Current liabilities |
| |
| | ||
Debt (Note 10) |
| |
| | ||
Lease obligation |
| |
| | ||
Deferred income tax |
| |
| | ||
Other non-current liabilities |
| |
| | ||
Non-current liabilities |
| |
| | ||
Shareholders’ equity |
|
|
|
| ||
Share capital (Note 13) |
| |
| | ||
(Deficit) retained earnings |
| ( |
| | ||
Other |
| |
| | ||
| |
| | |||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | | $ | |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
Triple Flag Precious Metals Corp.
Condensed Interim Consolidated Statements of Income (Loss)
| ||||||||||||
For the three months ended June 30, | For the six months ended June 30, | |||||||||||
($US thousands, except per share information) (Unaudited) |
| 2024 |
| 2023 |
| 2024 | 2023 | |||||
Revenue (Note 15) | $ | | $ | | $ | | $ | | ||||
Cost of sales |
|
|
|
|
|
|
| |||||
Cost of sales excluding depletion |
| ( | ( |
| ( |
| ( | |||||
Depletion |
| ( | ( |
| ( |
| ( | |||||
Gross profit |
| |
| |
| |
| | ||||
General administration costs (Note 11) |
| ( | ( |
| ( |
| ( | |||||
Business development costs (Note 11) |
| ( | ( |
| ( |
| ( | |||||
Impairment charges and expected credit losses (Note 9) |
| ( | |
| ( |
| | |||||
Operating (loss) income |
| ( |
| |
| ( |
| | ||||
Loss on disposition of mineral interests (Note 8) |
| | ( |
| |
| ( | |||||
Increase in fair value of prepaid gold interests (Note 7a) | | | |
| | |||||||
Decrease in fair value of investments (Note 7b) |
| ( | ( |
| ( |
| ( | |||||
Finance costs, net |
| ( | ( |
| ( |
| ( | |||||
Other expenses | ( | | ( |
| | |||||||
Sustainability initiatives |
| ( | ( |
| ( |
| ( | |||||
Foreign currency translation gain |
| | |
| | | ||||||
Other (expenses) income |
| ( |
| ( |
| ( |
| ( | ||||
(Loss) earnings before income taxes |
| ( |
| |
| ( |
| | ||||
Income tax expense |
| ( | ( |
| ( |
| ( | |||||
Net (loss) earnings | $ | ( | $ | | $ | ( | $ | | ||||
| ||||||||||||
(Loss) earnings per share | ||||||||||||
Basic | $ | ( | $ | | $ | ( | $ | | ||||
Diluted | $ | ( | $ | | $ | ( | $ | |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
Triple Flag Precious Metals Corp.
Condensed Interim Consolidated Statements of Cash Flows
For the three months ended June 30, | For the six months ended June 30, | ||||||||||
($US thousands) (Unaudited) | 2024 |
| 2023 |
| 2024 | 2023 | |||||
Operating activities |
|
|
|
|
|
|
| ||||
Net (loss) earnings | $ | ( | $ | | $ | ( | $ | | |||
Adjustments for the following items: |
|
|
|
|
| ||||||
Depletion |
| |
| |
| |
| | |||
Non-cash cost of sales related to prepaid gold interests | | | | | |||||||
Amortization (Note 11) |
| |
| |
| |
| | |||
Impairments charges and expected credit losses (Note 9) | | | | | |||||||
Loss on disposition of mineral interests |
| |
| |
| |
| | |||
Increase in fair value of prepaid gold interests (Note 7a) | ( | ( | ( | ( | |||||||
Decrease in fair value of investments (Note 7b) |
| |
| |
| |
| | |||
Stock-based compensation expense |
| |
| |
| |
| | |||
Income tax expense |
| |
| |
| |
| | |||
Finance and other costs, net |
| |
| |
| |
| | |||
Operating cash flow before working capital and taxes |
| |
| |
| |
| | |||
Income taxes paid |
| ( |
| ( |
| ( |
| ( | |||
Change in working capital (Note 17) |
| |
| ( |
| ( |
| | |||
Operating cash flow |
| |
| |
| |
| | |||
Investing activities |
|
|
|
|
|
|
|
| |||
Acquisition of mineral interests (Note 8) |
| ( |
| ( |
| ( |
| ( | |||
Proceeds on disposition of mineral interests |
| |
| |
| |
| | |||
Proceeds on sale of investments |
| |
| |
| |
| | |||
Acquisition of loans (Note 6) | ( | ( | ( | ( | |||||||
Acquisition of prepaid gold interests and investments (Note 7) | | | ( | ( | |||||||
Net cash used in investing activities |
| ( |
| ( |
| ( |
| ( | |||
Financing activities |
|
|
|
|
|
|
|
| |||
Proceeds from issuance of debt (Note 10) |
| |
| |
| |
| | |||
Repayments of debt (Note 10) |
| ( |
| ( |
| ( |
| ( | |||
Proceeds from exercise of stock options (Note 13) |
| |
| |
| |
| | |||
Normal course issuer bid ("NCIB") purchase of common shares (Note 13) |
| |
| ( |
| ( |
| ( | |||
Dividends paid (Note 13) |
| ( |
| ( |
| ( |
| ( | |||
Repayments and interest on lease obligation |
| ( |
| ( |
| ( |
| ( | |||
Payments of interest and other |
| ( |
| ( |
| ( |
| ( | |||
Net cash (used in) from financing activities |
| ( |
| ( |
| ( |
| | |||
Effect of exchange rate changes on cash and cash equivalents |
| |
| |
| |
| | |||
(Decrease)/increase in cash and cash equivalents during the period |
| ( |
| ( |
| |
| ( | |||
Cash and cash equivalents at beginning of the period |
| |
| |
| |
| | |||
Cash and cash equivalents at end of the period | $ | | $ | | $ | | $ | |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
Triple Flag Precious Metals Corp.
Condensed Interim Consolidated Statements of Changes in Equity
($US thousands, except share information) (Unaudited) |
| Common |
|
| Share |
|
| (Deficit) Retained |
|
| Other |
|
| Total |
At January 1, 2023 |
| | $ | | $ | | $ | | $ | | ||||
Shares issued to Maverix shareholders |
| |
| |
| — |
| — |
| | ||||
Issuance of shares from exercise of stock options | | | — | — | | |||||||||
NCIB purchase of common shares and automatic share purchase plan ("ASPP") |
| ( |
| ( |
| ( |
| ( |
| ( | ||||
Stock-based compensation granted to Maverix employees | — | — | — | | | |||||||||
Stock-based compensation expense |
| — |
| — |
| — |
| |
| | ||||
Net earnings |
| — |
| — |
| |
| — |
| | ||||
Dividends | — | — | ( | — | ( | |||||||||
Warrants issued to Maverix shareholders | — | — | — | | | |||||||||
Issuance of shares from exercise of warrants | | | ( | | ||||||||||
Balance at June 30, 2023 |
| | $ | | $ | | $ | | $ | | ||||
At January 1, 2024 | | $ | | $ | | $ | | $ | | |||||
Issuance of shares from exercise of stock options | | ( | — | — | ( | |||||||||
NCIB purchase of common shares and ASPP (Note 13) | ( | | | — | | |||||||||
Stock-based compensation expense | — | — | — | | | |||||||||
Net loss | — | — | ( | — | ( | |||||||||
Dividends | — | — | ( | — | ( | |||||||||
Balance at June 30, 2024 | | $ | | $ | ( | $ | | $ | |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
1. Nature of operations
Triple Flag Precious Metals Corp. (“TF Precious Metals”) was incorporated on October 10, 2019 under the Canada Business Corporations Act. TF Precious Metals is domiciled in Canada and the address of its registered office is 161 Bay Street, Suite 4535, Toronto, Ontario, M5J 2S1, Canada.
The condensed interim consolidated financial statements of TF Precious Metals for the three and six months ended June 30, 2024 and 2023 comprise TF Precious Metals and its wholly owned subsidiaries (together, the “Company” or “Triple Flag”).
The Company is a precious-metals-focused streaming and royalty company. Its revenues are largely generated from a diversified portfolio of properties in Australia, Canada, Chile, Colombia, Cote d’Ivoire, Mexico, Mongolia, Peru, South Africa and the United States.
2. Basis of presentation
These condensed interim consolidated financial statements of TF Precious Metals and its subsidiaries have been prepared in accordance with International Financial Reporting Standards (“IFRS Accounting Standards” or “IFRS”) as issued by the International Accounting Standards Board (“IASB”), applicable to the preparation of interim financial statements, including International Accounting Standard (“IAS”) 34, Interim Financial Reporting.
These condensed interim consolidated financial statements should be read in conjunction with TF Precious Metals’ most recently issued audited financial statements for the years ended December 31, 2023, and 2022 (“2023 Annual Financial Statements”), which include information necessary or useful to understanding the Company’s business and financial statement presentation. In particular, the Company’s material accounting policies were presented in Note 3 to the 2023 Annual Financial Statements and have been consistently applied in the preparation of these condensed interim consolidated financial statements. Certain comparative figures have been reclassified to conform to current year presentation. There were no new accounting standards effective January 1, 2024 that had a material impact to the Company’s financial statements as at June 30, 2024. These condensed interim consolidated financial statements were authorized for issuance by the Board of Directors of TF Precious Metals on August 7, 2024.
3. Critical accounting estimates and judgments and newly enacted tax rules
3a. Critical accounting estimates and judgments
The judgments, estimates, assumptions and risks discussed here reflect updates from the 2023 Annual Financial Statements. For judgments, estimates, assumptions and risks related to other areas not discussed in these condensed interim consolidated financial statements, please refer to Note 4 of the 2023 Annual Financial Statements.
Impairment
As at June 30, 2024, Triple Flag identified indicators of impairment for our interests on the Moss mine, operated by Elevation Gold Mining Corp. (“Elevation Gold”) and the Pumpkin Hollow Copper project, operated by Nevada Copper Corp. (“Nevada Copper”). As a result, the Company performed impairment assessments, resulting in impairment charges recognized in the condensed interim consolidated statement of income (loss) for the three months ended June 30, 2024. Refer Note 9 for further details.
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
3b. Newly enacted tax rules
Newly enacted excessive interest and financing expenses limitation (“EIFEL”) rules
The Company is within the scope of the newly enacted Excessive Interest and Financing Expenses Limitation (“EIFEL”) rules, effective for taxation years beginning on or after October 1, 2023. Under the legislation, the Company and its Canadian subsidiaries are generally restricted on the deductibility of their respective interest and financing expense to the extent of an amount that is equal to a fixed percentage of the Company’s adjusted taxable income (as defined in the Federal Income Tax Act), subject to certain adjustments. For the three and six months ended June 30, 2024, there were no material restrictions on the deductibility of the interest and financing expense for the Company and its Canadian subsidiaries.
4. Key developments
Kensington litigation settlement
On March 28, 2024, Triple Flag and Coeur Mining, Inc. (“Coeur”) entered into a settlement agreement to resolve litigation regarding the terms of a royalty held by Triple Flag on Coeur’s Kensington gold mine.
As part of the settlement agreement, Triple Flag shall receive $
Further to that settlement, Triple Flag and Coeur agreed to amend the terms of the existing Kensington royalty to provide that:
● | Effective January 1, 2024, the royalty to pay at a rate of |
● | The royalty rate will increase to |
● | The amended net smelter return (“NSR”) royalty is subject to a cap of |
5. Amounts receivable and prepaid expenses
As at |
| June 30, 2024 |
| December 31, 2023 | ||
Royalty receivables | $ | | $ | | ||
Prepaid expenses |
| |
| | ||
Value added tax recoverable |
| |
| | ||
Other receivables | | | ||||
Total amounts receivable and prepaid expenses | $ | | $ | |
Royalty receivables represent amounts that are generally collected within
Royalty receivables include $
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
6. Loans receivable
As at |
| June 30, 2024 |
| December 31, 2023 | ||
Convertible debenture – Excelsior Mining | $ | | $ | | ||
Loan receivable – Elevation | | | ||||
Promissory and demand notes receivable – Elevation | | | ||||
Loan receivable – Nevada Copper | | | ||||
Total loans receivable | | | ||||
Provision for expected credit losses | | ( | ||||
Net loans receivable | | | ||||
Current portion | | | ||||
Loans receivable – long-term | $ | | $ | |
As of June 30, 2024, Triple Flag concluded that there is no reasonable expectation of recovery of the Nevada Copper loan receivable and the Elevation loan receivable and promissory and demand notes, resulting in impairment charges recognized in the condensed interim consolidated statement of income (loss) for the three months ended June 30, 2024. Refer to Note 9 for further details.
On February 9, 2023, Triple Flag invested $
Expected credit losses for loans receivable is measured based on the general approach. Refer to Note 9 and 14.
7. Investments and prepaid gold interests
7a. Prepaid gold interests
As at |
| June 30, 2024 |
| December 31, 2023 | ||
Auramet | $ | | $ | | ||
Steppe Gold | | | ||||
Total prepaid gold interests | | | ||||
Current portion | | | ||||
Non-current portion | $ | | $ | |
For the three and six months ended June 30, 2024, the Company recognized a gain of $
Auramet
On January 19, 2023, as part of the Maverix Metals Inc. (“Maverix”) acquisition, the Company acquired a prepaid gold interest with Auramet. The contract requires Auramet to deliver
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Steppe Gold
On March 15, 2024, Triple Flag and Steppe Gold agreed to amend and restate the Steppe Gold Prepaid Gold Interest agreement such that the Company would make a further cash payment of $
7b. Investments
Investments comprise equity interests and warrants in publicly traded and private companies and have been recorded at fair value. The fair value of public equity investments is classified as level 1 of the fair value hierarchy, as the main valuation inputs used are quoted prices in active markets. The fair value of private equity investments is classified as level 3, as the relevant observable inputs are not available. The fair value of the level 1 investments is $
For the three and six months ended June 30, 2024, the Company recognized a loss of $
Triple Flag disposed of various equity investments during the three months ended June 30, 2024, for cash proceeds of $
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
8. Mineral interests
June 30, 2024 |
| Mineral Streams |
| Royalties |
| Total1 | |||
Cost |
|
|
|
|
|
| |||
As at January 1, 2024 | $ | | $ | | $ | | |||
Additions2 |
| |
| |
| | |||
Disposals | | ( | ( | ||||||
As at June 30, 2024 | $ | | $ | | $ | | |||
Accumulated depletion and impairments |
|
|
|
|
| ||||
As at January 1, 2024 | $ | ( | $ | ( | $ | ( | |||
Depletion |
| ( |
| ( |
| ( | |||
Impairment charges3 | ( | ( | ( | ||||||
As at June 30, 2024 | $ | ( | $ | ( | $ | ( | |||
Carrying value | $ | | $ | | $ | |
December 31, 2023 |
| Mineral Streams |
| Royalties |
| Total1 | |||
Cost |
|
|
|
|
|
| |||
As at January 1, 2023 | $ | | $ | | $ | | |||
Additions4 |
| |
| |
| | |||
Disposals5 |
| |
| ( |
| ( | |||
As at December 31, 2023 | $ | | $ | | $ | | |||
Accumulated depletion and impairments |
|
|
|
|
| ||||
As at January 1, 2023 | $ | ( | $ | ( | $ | ( | |||
Depletion |
| ( |
| ( |
| ( | |||
Impairment charges6 |
| ( |
| ( |
| ( | |||
As at December 31, 2023 | $ | ( | $ | ( | $ | ( | |||
Carrying value | $ | | $ | | $ | |
1. | Includes $ |
2. | Includes $ |
3. | Includes impairment charges for the Nevada Copper stream ($ |
4. | Reflects acquisition of Maverix, the Agbaou royalty ($ |
5. | Reflects the Eastern Borosi royalty buy-down. |
6. | Reflects impairment charges taken for the Renard stream ($ |
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
9. Impairment charges and expected credit losses
In accordance with the Company’s accounting policy, management assesses at the end of each reporting period whether there are any indicators that the carrying value of mineral interests may not be recoverable or that an impairment loss previously recognized should be reversed or partially reversed.
Management applies significant judgment in assessing whether impairment indicators exist including, among others, significant adverse changes to (i) future production and operator reserve and resource estimates, (ii) current and forecast commodity prices, (iii) industry or economic trends, and (iv) other relevant operator information.
Impairments in the carrying value of each cash-generating unit (“CGU”) are measured and recorded to the extent that the carrying value of each CGU exceeds its estimated recoverable amount, which is the higher of fair value less costs of disposal (“FVLCD”) and value-in-use (“VIU”), which is generally calculated using an estimate of future discounted cash flows. Impairment charges are included in the ‘‘Impairment charges and expected credit losses’’ line within the condensed interim consolidated statements of income (loss).
In accordance with the Company’s accounting policy, loans receivable and receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, among others, the failure of a debtor to make contractual payments for a period of greater than 120 days past due, the failure of a debtor to engage in a repayment plan, and the inability of a debtor to fulfil a repayment plan. Impairment losses on loans receivable and receivables are presented as impairment charges within the ‘‘Impairment charges and expected credit losses’’ line in the condensed interim consolidated statements of income (loss). Subsequent recoveries of amounts previously written off are credited against the same line item.
For the three and six months ended June 30, 2024, and 2023, Triple Flag recorded the following impairment charges and expected credit losses in the condensed interim consolidated statements of income (loss):
For the three months ended June 30 |
| For the six months ended June 30 | |||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Mineral interest impairment charges | |||||||||||
Nevada Copper1 | $ | | $ | — | $ | | $ | — | |||
Elevation Gold2 | | — | | — | |||||||
Other | | — |
| |
| — | |||||
Loan receivables impairment charges and expected credit losses | |||||||||||
Nevada Copper1 | | — | | — | |||||||
Elevation Gold2 | | — | | — | |||||||
Other | — | — | ( | — | |||||||
Total impairment charges and expected credit losses | $ | | $ | — | $ | | $ | — |
1. | Nevada Copper |
Triple Flag has a
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
As of June 30, 2024, Triple Flag had funded a total of $
During the three months ended June 30, 2024, Nevada Copper experienced financial difficulties, including increased ramp-up costs associated with the underground mine, failure to obtain funding through a change of control transaction and failure to secure additional interim funding from key stakeholders. This resulted in Nevada Copper filing a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in the Bankruptcy Court of the District of Nevada on June 10, 2024.
Triple Flag identified the above as an indicator of impairment as of June 30, 2024. Management performed an impairment analysis for the Nevada Copper stream interest in accordance with IAS 36 Impairment of Assets (“IAS 36”), and for the loan receivables under IFRS 9 Financial Instruments (“IFRS 9”).
Triple Flag considered a variety of factors to determine the recoverable amount of the Nevada Copper stream and the recoverability of the loan receivable, including expected cash flows to be recovered from the Chapter 11 process under various scenarios, the contractual terms of the stream agreement in a Chapter 11 process, and Triple Flag’s security and position in Nevada Copper’s creditor rankings relative to other secured creditors. Triple Flag concluded that there is no reasonable expectation of recovery of the loan receivables and determined that the recoverable amount of the Nevada Copper stream was
Triple Flag also has a
2. | Elevation Gold |
Triple Flag acquired the
As at March 31, 2024, Triple Flag had a total of $
As at March 31, 2024, Triple Flag identified an indicator of impairment for its stream interest in the Moss mine. As a result, the Company performed an impairment assessment considering relevant production and commodity price scenarios. The Company concluded that the recoverable amount exceeded the carrying amount and as such,
During the three months ended June 30, 2024, Elevation Gold continued to experience financial difficulty due to lower-than-expected production. As a result, Elevation Gold suspended royalty/finder fee payments and silver stream delivery
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
obligations. This resulted in
Triple Flag identified the above as an indicator of impairment as of June 30, 2024, and performed an impairment analysis for the Elevation Gold stream interest in accordance with IAS 36, and for the loan receivables and promissory and demand notes under IFRS 9.
Triple Flag considered a variety of factors to determine the recoverable amount of the Elevation Gold stream and the recoverability of the loan receivable and promissory and demand notes, including cash flows expected to be recovered from the CCAA process under various scenarios, as well as Triple Flag’s security and creditor ranking. Triple Flag concluded that there is no reasonable expectation of recovery of the loan receivable and promissory and demand notes and determined that the recoverable amount of the Elevation Gold stream was
10. Debt
As at |
| June 30, 2024 |
| December 31, 2023 | ||
Debt – opening balance | $ | | $ | | ||
Drawdowns |
| |
| | ||
Repayments |
| ( |
| ( | ||
Debt - closing balance | $ | | $ | |
Revolving Credit Facility
The Revolving Credit Facility (“Credit Facility”) is to be used for general corporate purposes and investments in the mineral industry, including the acquisition of mineral interests and other assets. The Credit Facility is secured by the Company’s assets, present and future (including mineral interests and other assets).
Advances under the Credit Facility can be drawn as follows:
● | Base rate loans with interest payable monthly at the greater of (a) the aggregate of (i) the Federal Funds Effective Rate and (ii) 1/2 of per annum and (b) the Base Rate Canada, plus between |
● | SOFR loans for periods of one, two, three or six months with interest payable at a rate of SOFR, plus between |
As at June 30, 2024, $
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
11. Operating expenses by nature1
For the three months ended June 30 |
| For the six months ended June 30 | ||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Employee costs2,3 | $ | | $ | | $ | | $ | | ||||
Office, insurance and other expenses4 |
| | |
| |
| | |||||
Professional services3 |
| | |
| |
| | |||||
Total operating expenses | $ | | $ | | $ | | $ | |
1.Includes general administration costs and business development costs.
2. | Includes share-based compensation expense of $ |
3.Certain costs have been presented within business development costs due to their nature.
4. | Includes amortization of $ |
12. Earnings per share – basic and diluted
For the three months ended June 30 | ||||||||||||
2024 | 2023 | |||||||||||
| Basic |
| Diluted |
| Basic |
| Diluted | |||||
Net (loss) earnings | $ | ( | $ | ( | $ | | $ | | ||||
Weighted average shares outstanding |
| | |
| |
| | |||||
(Loss) earnings per share | $ | ( | $ | ( | $ | | $ | |
For the six months ended June 30 | ||||||||||||
2024 | 2023 | |||||||||||
| Basic |
| Diluted |
| Basic |
| Diluted | |||||
Net (loss) earnings | $ | ( | $ | ( | $ | | $ | | ||||
Weighted average shares outstanding |
| |
| |
| |
| | ||||
(Loss) earnings per share | $ | ( | $ | ( | $ | | $ | |
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
13. Shareholders’ equity
Share capital
The Company is authorized to issue an unlimited number of common and preferred shares. At June 30, 2024, the share capital comprised
| Number of common shares |
| Share capital | ||
Balance at December 31, 2022 |
| | $ | | |
Issuance of shares pursuant to the Maverix acquisition | | | |||
Exercise of stock options | | | |||
Issuance of shares upon exercise of warrants1 | | | |||
Normal course issuer bid purchase of common shares and ASPP |
| ( |
| ( | |
Balance at December 31, 2023 |
| | $ | | |
Exercise of stock options | | ( | |||
Normal course issuer bid purchase of common shares and ASPP |
| ( |
| | |
Balance at June 30, 2024 |
| | $ | |
1. | On April 12, 2023, the holder of |
In November 2023, Triple Flag received approval from the TSX to renew its normal course issuer bid (“NCIB”). Under the NCIB, the Company may acquire up to
For the three and six months ended June 30, 2024, the Company purchased
In connection with the NCIB, the Company can establish an Automatic Share Purchase Plan (“ASPP”) with the designated broker responsible for the NCIB. The ASPP is intended to allow for the purchase of common shares under the NCIB at times when the Company would ordinarily not be permitted to purchase its common shares due to regulatory restrictions and customary self-imposed blackout periods. The Company did not establish an ASPP as at June 30, 2024. The Company accrued $
Dividends
In the three and six months ended June 30, 2024, Triple Flag and dividends totaling $
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
14. Financial instruments
The Company’s financial instruments include cash and cash equivalents, amounts receivable (excluding value added taxes and prepaid expenses), investments and loans receivable, amounts payable and other liabilities, lease obligations and debt.
The Company applies all of the requirements of IFRS 9 to its financial instruments. The approach in IFRS 9 is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. IFRS 9 introduced a single expected credit loss impairment model, which is based on changes in debt or credit quality since initial recognition.
IFRS 9 applies an expected credit loss model to evaluate financial assets for impairment. The Company’s financial assets that are subject to credit risk include cash and cash equivalents, amounts receivable (excluding value added taxes and prepaid expenses) and loans receivable. The amounts receivable (excluding value added taxes and prepaid expenses) are carried at amortized cost and had a carrying value of $
The expected credit loss for the loans receivable is measured based on the general approach. The expected credit losses were estimated as the difference between the contractual cash flows that are due to Triple Flag and the cash flows that management expects to receive, discounted at the original effective interest rate. Cash flows that management expects to receive are based on the expected ability of the counterparties to repay the amounts owed, which is dependent on a variety of factors including, among others, production results, operating costs, commodity prices and capital requirements. Triple Flag considered both quantitative and qualitative factors as part of this assessment.
For the three months ended June 30, 2024, the application of the expected credit loss model did not have a significant impact, because the Company determined that the expected credit losses on the loan receivable was nominal.
The Company applies the simplified approach permitted by IFRS 9 for amounts receivable, which requires lifetime expected credit losses to be recognized from initial recognition of the receivables. Considering the current turnover and credit risk associated with the amounts receivable (excluding value added taxes and prepaid expenses), the application of the expected credit loss model did not have a significant impact, because the Company determined that the expected credit losses on these financial assets were nominal.
To provide an indication of the reliability of the inputs used in determining fair value, the Company classifies its financial instruments into the three levels prescribed under the accounting standards. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Refer to Note 7 for additional details on the fair value hierarchy classification of investments that are measured at fair value.
The carrying value of amounts receivable (excluding value added taxes and prepaid expenses), cash and cash equivalents, investments and prepaid gold interests, loans receivable, amounts payable and other liabilities, and debt approximates their fair value. Financial assets and financial liabilities as at June 30, 2024, and December 31, 2023, were as follows:
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Financial assets | Financial liabilities | ||||||||
As at June 30, 2024 |
| FVTPL |
| at amortized cost |
| at amortized cost | |||
Cash and cash equivalents | $ | | $ | | $ | | |||
Amounts receivable (excluding value added taxes and prepaid expenses) |
| |
| |
| | |||
Prepaid gold interests and investments | | | | ||||||
Loans receivable |
| |
| |
| | |||
Amounts payable and other liabilities |
| |
| |
| | |||
Debt | | | | ||||||
Total | $ | | $ | | $ | |
Financial assets | Financial liabilities | ||||||||
As at December 31, 2023 |
| FVTPL |
| at amortized cost |
| at amortized cost | |||
Cash and cash equivalents | $ | | $ | $ | | ||||
Amounts receivable (excluding value added taxes and prepaid expenses) |
| |
| |
| | |||
Prepaid gold interests and investments | | | |||||||
Loans receivable |
| |
| |
| | |||
Amounts payable and other liabilities |
| |
| |
| | |||
Debt | |
| |
| | ||||
Total | $ | | $ | | $ | |
15. Revenue
Revenue is comprised of the following:
For the three months ended June 30 |
| For the six months ended June 30 | |||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Revenue from contracts with customers | |||||||||||
Streaming and related interests |
|
|
|
|
|
|
| ||||
Silver | $ | | $ | | $ | | $ | | |||
Gold | | | | | |||||||
Other | | |
| |
| | |||||
Royalty Interests | | |
| |
| | |||||
Revenue – other | | | |
| | ||||||
Total revenues | $ | | $ | | $ | | $ | |
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
Stream and related interests and royalty revenues were mainly earned from the following mineral interests:
For the three months ended June 30 | For the six months ended June 30 | ||||||||||
2024 |
| 2023 | 2024 |
| 2023 | ||||||
Revenue from contracts with customers | |||||||||||
Streaming and related interests |
|
|
|
|
|
| |||||
Cerro Lindo | $ | | $ | | $ | | $ | | |||
Northparkes |
| |
| |
| |
| | |||
Impala Bafokeng |
| |
| |
| |
| | |||
Altan Tsagaan Ovoo |
| |
| |
| |
| | |||
Auramet | | | | | |||||||
Buriticá |
| |
| |
| |
| | |||
La Colorada | | | | | |||||||
Moss | | | | | |||||||
Other | | | | | |||||||
$ | | $ | | $ | | $ | | ||||
Royalty Interests |
|
|
|
|
|
|
|
| |||
Beta Hunt | $ | | $ | | $ | | $ | | |||
Kensington | | | | | |||||||
Fosterville | | | | | |||||||
Young-Davidson |
| |
| |
| |
| | |||
Camino Rojo | | | | | |||||||
Florida Canyon | | | | | |||||||
Dargues |
| |
| |
| |
| | |||
Agbaou | | | | | |||||||
Stawell | | | | | |||||||
Other | | | | | |||||||
$ | | $ | | $ | | $ | | ||||
Revenue from contracts with customers | $ | | $ | | $ | | $ | | |||
Revenue – other | $ | | $ | | $ | | $ | | |||
Total revenues | $ | | $ | | $ | | $ | |
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
16. Segment disclosure
The Company’s business is organized into
Geographic revenues from the sale of metals acquired from streams and related interests and royalties is determined by the location of the mining operations giving rise to the stream and related interest or royalty.
For the three and six months ended June 30, 2024, and 2023, stream and related interest and royalty revenues were mainly earned from the following jurisdictions:
Revenue by geography
For the three months ended June 30 | For the six months ended June 30 | |||||||||||
| 2024 |
| 2023 | 2024 |
| 2023 | ||||||
Australia1 | $ | | $ | | $ | | $ | | ||||
Peru2 |
| |
| |
| |
| | ||||
United States3 | | | | | ||||||||
South Africa4 |
| |
| |
| |
| | ||||
Mongolia4 | | | | | ||||||||
Mexico5 | | | | | ||||||||
Colombia4 |
| |
| |
| |
| | ||||
Canada6 |
| |
| |
| |
| | ||||
Other7 | | | | | ||||||||
Total revenues | $ | | $ | | $ | | $ | |
1. | Includes revenue from streams for the three and six months ended June 30, 2024, of $ |
2. | Includes revenue from streams for the three and six months ended June 30, 2024, of $ |
3. | Includes revenue from streams and related interests for the three and six months ended June 30, 2024, of $ |
4. | All revenue from streams. |
5. | Includes revenue from streams for the three and six months ended June 30, 2024, of $ |
6. | Includes revenue from streams for the three and six months ended June 30, 2024, of $ |
7. | Includes royalty revenue from Chile, Cote d’Ivoire and Honduras. |
Triple Flag Precious Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements (unaudited)
For the three and six months ended June 30, 2024 and 2023.
(Tabular amounts expressed in thousands of US dollars, except share and per share information)
17. Change in working capital
For the three months ended June 30 | For the six months ended June 30 | ||||||||||
2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Decrease (increase) in amounts receivable and other assets | $ | | $ | ( | $ | ( | $ | | |||
(Increase) decrease in inventory |
| ( |
| |
| ( |
| | |||
Increase (decrease) in amounts payable and other liabilities |
| |
| ( |
| |
| ( | |||
Change in working capital | $ | | $ | ( | $ | ( | $ | |
18. Subsequent events
Acquisition of 3% gold streams on Agbaou and Bonikro
On August 7, 2024, Triple Flag acquired
Under the Agbaou stream, the gold stream will step down to
Acquisition of additional Tamarack royalty
On July 5, 2024, Triple Flag acquired an additional