XML 37 R5.htm IDEA: XBRL DOCUMENT v3.22.4
STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid-in Capital
Subscription Receivable
Accumulated Deficit
Total
Balance, beginning of period at Dec. 31, 2019 $ 464 $ 20,014 $ (12,272) $ (1,117,989) $ (1,109,783)
Balance, beginning of period (in shares) at Dec. 31, 2019 4,636,216        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Interest on subscription receivable   491 (491)   491
Share based compensation   45,444     45,444
Net loss from operations       (2,343,893) (2,343,893)
Balance, end of period at Dec. 31, 2020 $ 464 65,949 (12,763) (3,461,882) (3,408,232)
Balance, end of period (in shares) at Dec. 31, 2020 4,636,216        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Interest on subscription receivable   128 (128)    
Share based compensation   48,431     48,431
Net loss from operations       (4,485,338) (4,485,338)
Balance, end of period at Mar. 31, 2021 $ 464 114,508 (12,891) (7,947,220) (7,845,139)
Balance, end of period (in shares) at Mar. 31, 2021 4,636,216        
Balance, beginning of period at Dec. 31, 2020 $ 464 65,949 (12,763) (3,461,882) (3,408,232)
Balance, beginning of period (in shares) at Dec. 31, 2020 4,636,216        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Interest on subscription receivable         323
Net loss from operations         (4,044,140)
Balance, end of period at Sep. 30, 2021 $ 1,291 30,669,297 (9,446) (7,506,022) 23,155,120
Balance, end of period (in shares) at Sep. 30, 2021 12,904,574        
Balance, beginning of period at Dec. 31, 2020 $ 464 65,949 (12,763) (3,461,882) (3,408,232)
Balance, beginning of period (in shares) at Dec. 31, 2020 4,636,216        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in initial public offering, net of offering costs $ 719 25,399,954     25,400,673
Issuance of common stock in initial public offering, net of offering costs (in shares) 7,187,500        
Conversion of convertible promissory notes, including embedded derivative, to common stock upon completion of initial public offering $ 107 4,991,324     4,991,431
Conversion of convertible promissory notes, including embedded derivative, to common stock upon completion of initial public offering (in shares) 1,068,135        
Exercise of warrants $ 1 64,751     64,752
Exercise of stock options (in shares) 12,723        
Proceeds from subscription receivable     13,125   13,125
Interest on subscription receivable   362 (362)   362
Share based compensation   185,996     185,996
Net loss from operations       (6,843,399) (6,843,399)
Balance, end of period at Dec. 31, 2021 $ 1,291 30,708,336   (10,305,281) 20,404,346
Balance, end of period (in shares) at Dec. 31, 2021 12,904,574        
Balance, beginning of period at Mar. 31, 2021 $ 464 114,508 (12,891) (7,947,220) (7,845,139)
Balance, beginning of period (in shares) at Mar. 31, 2021 4,636,216        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Interest on subscription receivable   103 (103)    
Share based compensation   34,514     34,514
Net loss from operations       2,770,904 2,770,904
Balance, end of period at Jun. 30, 2021 $ 464 149,125 (9,354) (5,176,316) (5,036,081)
Balance, end of period (in shares) at Jun. 30, 2021 4,636,216        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in initial public offering, net of offering costs $ 719 25,399,954     25,400,673
Issuance of common stock in initial public offering, net of offering costs (in shares) 7,187,500        
Conversion of convertible promissory notes, including embedded derivative, to common stock upon completion of initial public offering $ 107 4,991,324     4,991,431
Conversion of convertible promissory notes, including embedded derivative, to common stock upon completion of initial public offering (in shares) 1,068,135        
Interest on subscription receivable   92 (92)    
Share based compensation   64,051     64,051
Net loss from operations       (2,329,706) (2,329,706)
Balance, end of period at Sep. 30, 2021 $ 1,291 30,669,297 $ (9,446) (7,506,022) 23,155,120
Balance, end of period (in shares) at Sep. 30, 2021 12,904,574        
Balance, beginning of period at Dec. 31, 2021 $ 1,291 30,708,336   (10,305,281) 20,404,346
Balance, beginning of period (in shares) at Dec. 31, 2021 12,904,574        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Exercise of stock options (in shares) 72,660        
Share based compensation   60,573     60,573
Net loss from operations       (3,470,070) (3,470,070)
Balance, end of period at Mar. 31, 2022 $ 1,298 30,774,891   (13,775,351) 17,000,838
Balance, end of period (in shares) at Mar. 31, 2022 12,977,234        
Balance, beginning of period at Dec. 31, 2021 $ 1,291 30,708,336   (10,305,281) $ 20,404,346
Balance, beginning of period (in shares) at Dec. 31, 2021 12,904,574        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Exercise of stock options (in shares)         72,660
Net loss from operations         $ (12,430,912)
Balance, end of period at Sep. 30, 2022 $ 1,298 30,979,092   (22,736,193) 8,244,197
Balance, end of period (in shares) at Sep. 30, 2022 12,977,234        
Balance, beginning of period at Mar. 31, 2022 $ 1,298 30,774,891   (13,775,351) 17,000,838
Balance, beginning of period (in shares) at Mar. 31, 2022 12,977,234        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share based compensation   98,599     98,599
Net loss from operations       (4,671,232) (4,671,232)
Balance, end of period at Jun. 30, 2022 $ 1,298 30,873,490   (18,446,583) 12,428,205
Balance, end of period (in shares) at Jun. 30, 2022 12,977,234        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share based compensation   105,602     105,602
Net loss from operations       (4,289,610) (4,289,610)
Balance, end of period at Sep. 30, 2022 $ 1,298 $ 30,979,092   $ (22,736,193) $ 8,244,197
Balance, end of period (in shares) at Sep. 30, 2022 12,977,234