XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Series A Preferred Stocks [Member]
Series B Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Aug. 31, 2023 $ 45 $ 0 $ 248 $ 11,188,439 $ (4,931,367) $ 6,257,365
Beginning balance, shares at Aug. 31, 2023 453,966 0 2,483,282      
Common stock issued for services -related party 277,465 277,465
Common stock issued for services -related party, shares     4,153      
Net loss (921,722) (921,722)
Ending balance, value at Nov. 30, 2023 $ 45 $ 0 $ 249 11,465,904 (5,853,089) 5,613,108
Ending balance, shares at Nov. 30, 2023 453,966 0 2,487,435      
Beginning balance, value at Aug. 31, 2023 $ 45 $ 0 $ 248 11,188,439 (4,931,367) 6,257,365
Beginning balance, shares at Aug. 31, 2023 453,966 0 2,483,282      
Net loss           (2,478,632)
Ending balance, value at May. 31, 2024 $ 45 $ 0 $ 249 12,018,122 (7,409,999) 4,613,159
Ending balance, shares at May. 31, 2024 453,966 0 2,495,584      
Beginning balance, value at Nov. 30, 2023 $ 45 $ 0 $ 249 11,465,904 (5,853,089) 5,613,108
Beginning balance, shares at Nov. 30, 2023 453,966 0 2,487,435      
Stock based compensation -related parties 277,458 277,465
Stock based compensation -related parties, shares     3,650      
Net loss (902,682) (902,682)
Ending balance, value at Feb. 29, 2024 $ 45 $ 0 $ 249 11,738,635 (6,755,771) 4,987,891
Ending balance, shares at Feb. 29, 2024 453,966 0 2,491,085      
Stock based compensation -related parties 279,487 279,496
Stock based compensation -related parties, shares     4,500      
Net loss (654,228) (654,228)
Ending balance, value at May. 31, 2024 $ 45 $ 0 $ 249 12,018,122 (7,409,999) 4,613,159
Ending balance, shares at May. 31, 2024 453,966 0 2,495,584      
Beginning balance, value at Aug. 31, 2024 $ 45 $ 0 $ 249 12,311,575 (8,223,870) 4,087,999
Beginning balance, shares at Aug. 31, 2024 453,966 0 2,495,630      
Series A Preferred -for change of vesting terms 25,000 25,000
Series A -deemed dividend due to convert price reset 2,960,648 (2,960,648)
Stock based compensation -related parties $ 5 72,245 72,250
Stock based compensation -related parties, shares     50,000      
Net loss (974,738) (974,738)
Conversion of Stock, Shares Issued   2,500        
Conversion of common stock to Preferred B stock, shares   2,500        
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock $ (58) 200,058 200,000
and purchase of Preferred B Stock, shares     (575,000)      
Stock based compensation -services $ 1 398,871 398,872
Stock based compensation for services, shares     12,750      
Ending balance, value at Nov. 30, 2024 $ 45 $ 0 $ 198 15,968,395 (12,159,256) 3,809,382
Ending balance, shares at Nov. 30, 2024 453,966 2,500 1,983,380      
Beginning balance, value at Aug. 31, 2024 $ 45 $ 0 $ 249 12,311,575 (8,223,870) 4,087,999
Beginning balance, shares at Aug. 31, 2024 453,966 0 2,495,630      
Net loss           (2,754,391)
Ending balance, value at May. 31, 2025 $ 45 $ 0 $ 206 16,816,614 (13,938,910) 2,877,956
Ending balance, shares at May. 31, 2025 0 0 2,053,366      
Beginning balance, value at Nov. 30, 2024 $ 45 $ 0 $ 198 15,968,395 (12,159,256) 3,809,382
Beginning balance, shares at Nov. 30, 2024 453,966 2,500 1,983,380      
Stock based compensation- services related parties 135,511 135,511
Net loss (1,156,891) (1,156,891)
Stock based compensation -services 65,146 65,146
Ending balance, value at Feb. 28, 2025 $ 45 $ 0 $ 198 16,169,052 (13,316,148) 2,853,149
Ending balance, shares at Feb. 28, 2025 453,966 2,500 1,983,380      
Stock based compensation - services $ 1 49,129 49,130
Stock based compensation - services, shares     8,500      
Stock based compensation- services related parties $ 6 533,196 533,202
Net loss (622,762) (622,762)
Stock based compensation -services 65,234 65,234
Stock based compensation- services related parties, shares     61,500      
Repurchase of fractional shares in reverse split
Repurchase of fractional shares in reverse split, shares     (14)      
Ending balance, value at May. 31, 2025 $ 45 $ 0 $ 206 $ 16,816,614 $ (13,938,910) $ 2,877,956
Ending balance, shares at May. 31, 2025 0 0 2,053,366