XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Series A Preferred Stocks [Member]
Series B Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Aug. 31, 2023 $ 45 $ 0 $ 4,967 $ 11,183,720 $ (4,931,367) $ 6,257,365
Beginning balance, shares at Aug. 31, 2023 453,966 0 49,665,649      
Common stock issued for services -related party $ 8 277,458 277,466
Common stock issued for services -related party, shares     83,056      
Net loss (927,840) (927,840)
Ending balance, value at Nov. 30, 2023 $ 45 $ 0 $ 4,975 11,461,178 (5,861,237) 5,606,991
Ending balance, shares at Nov. 30, 2023 453,966 0 49,748,705      
Beginning balance, value at Aug. 31, 2023 $ 45 $ 0 $ 4,967 11,183,720 (4,931,367) 6,257,365
Beginning balance, shares at Aug. 31, 2023 453,966 0 49,665,649      
Net loss           (1,830,522)
Ending balance, value at Feb. 29, 2024 $ 0 $ 0 $ 4,982 11,738,635 (6,761,889) 4,981,774
Ending balance, shares at Feb. 29, 2024 0 0 49,821,698      
Beginning balance, value at Nov. 30, 2023 $ 45 $ 0 $ 4,975 11,461,178 (5,861,237) 5,606,991
Beginning balance, shares at Nov. 30, 2023 453,966 0 49,748,705      
Stock based compensation -related parties $ 7 277,458 277,465
Common stock issued for services -related party, shares     72,993      
Net loss (902,682) (902,682)
Ending balance, value at Feb. 29, 2024 $ 0 $ 0 $ 4,982 11,738,635 (6,761,889) 4,981,774
Ending balance, shares at Feb. 29, 2024 0 0 49,821,698      
Beginning balance, value at Aug. 31, 2024 $ 45 $ 0 $ 4,991 12,306,833 (8,223,870) 4,087,999
Beginning balance, shares at Aug. 31, 2024 453,966 0 49,912,607      
Series A Preferred - for change of vesting terms 25,000 25,000
Series A - deemed dividend due to convert price reset 2,960,648 (2,960,648)
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock (1,150) 201,150 200,000
Stock based compensation -related parties 100 72,150 72,250
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock, shares   2,500        
Net loss (974,738) (974,738)
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock, shares     (11,500,000)      
Stock based compensation for services, shares     255,000      
Stock based compensation for services $ 26 398,847 398,872
Stock based compensation -related parties, shares     1,000,000      
Ending balance, value at Nov. 30, 2024 $ 45 $ 0 $ 3,967 15,964,627 (12,159,256) 3,809,383
Ending balance, shares at Nov. 30, 2024 453,966 2,500 39,667,607      
Beginning balance, value at Aug. 31, 2024 $ 45 $ 0 $ 4,991 12,306,833 (8,223,870) 4,087,999
Beginning balance, shares at Aug. 31, 2024 453,966 0 49,912,607      
Net loss           (2,131,629)
Ending balance, value at Feb. 28, 2025 $ 45 $ 0 $ 3,967 16,165,284 (13,316,148) 2,853,149
Ending balance, shares at Feb. 28, 2025 453,966 2,500 39,667,607      
Beginning balance, value at Nov. 30, 2024 $ 45 $ 0 $ 3,967 15,964,627 (12,159,256) 3,809,383
Beginning balance, shares at Nov. 30, 2024 453,966 2,500 39,667,607      
Stock based compensation - services 65,146 65,146
Stock based compensation - services related parties 135,511 135,511
Net loss (1,156,891) (1,156,891)
Ending balance, value at Feb. 28, 2025 $ 45 $ 0 $ 3,967 $ 16,165,284 $ (13,316,148) $ 2,853,149
Ending balance, shares at Feb. 28, 2025 453,966 2,500 39,667,607