XML 62 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Series A Preferred Stocks [Member]
Series B Preferred Stocks [Member]
Beginning balance, value at Aug. 31, 2023 $ 4,967 $ 11,183,720 $ (4,931,367) $ 6,257,365    
Beginning balance, shares at Aug. 31, 2023 49,665,649       453,966 0
Common stock issued for services - related party $ 8 279,488 279,496    
Common stock issued for services -related party, shares 83,056          
Net loss (929,870) (929,870)    
Ending balance, value at Nov. 30, 2023 $ 4,975 11,463,208 (5,861,237) 5,606,991    
Ending balance, shares at Nov. 30, 2023 49,748,704       453,966 0
Beginning balance, value at Aug. 31, 2024 $ 4,991 12,306,833 (8,223,870) 4,087,999    
Beginning balance, shares at Aug. 31, 2024 49,912,607       453,966 0
Series A Preferred -for change of vesting terms 25,000 25,000    
Series A - deemed dividend due to convert price reset 2,960,648 (2,960,648)    
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock $ (1,150) 201,150 200,000    
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock, shares (11,500,000)         2,500
Stock based compensation for services $ 26 398,847 398,872    
Stock based compensation for services, shares 255,000          
Stock based compensation -related parties $ 100 72,150 72,250    
Stock based compensation -related parties, shares 1,000,000          
Net loss (974,738) (974,738)    
Ending balance, value at Nov. 30, 2024 $ 3,967 $ 15,964,627 $ (12,159,256) $ 3,809,383    
Ending balance, shares at Nov. 30, 2024 39,667,607       453,966 2,500