XML 62 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Series A Preferred Stocks [Member]
Series B Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Aug. 31, 2023 $ 45 $ 0 $ 4,967 $ 11,183,720 $ (4,931,367) $ 6,257,365
Beginning balance, shares at Aug. 31, 2023 453,966 0 49,665,649      
Common stock issued for services - related party $ 8 279,488 279,496
Common stock issued for services -related party, shares     83,056      
Net loss (929,870) (929,870)
Ending balance, value at Nov. 30, 2023 $ 45 $ 0 $ 4,975 11,463,208 (5,861,237) 5,606,991
Ending balance, shares at Nov. 30, 2023 453,966 0 49,748,704      
Beginning balance, value at Aug. 31, 2024 $ 45 $ 0 $ 4,991 12,306,833 (8,223,870) 4,087,999
Beginning balance, shares at Aug. 31, 2024 453,966 0 49,912,607      
Series A Preferred -for change of vesting terms 25,000 25,000
Series A - deemed dividend due to convert price reset 2,960,648 (2,960,648)
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock $ (1,150) 201,150 200,000
Conversion of common stock to Preferred B stock and purchase of Preferred B Stock, shares   2,500 (11,500,000)      
Stock based compensation for services $ 26 398,847 398,872
Stock based compensation for services, shares     255,000      
Stock based compensation -related parties $ 100 72,150 72,250
Stock based compensation -related parties, shares     1,000,000      
Net loss (974,738) (974,738)
Ending balance, value at Nov. 30, 2024 $ 45 $ 0 $ 3,967 $ 15,964,627 $ (12,159,256) $ 3,809,383
Ending balance, shares at Nov. 30, 2024 453,966 2,500 39,667,607