XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.3
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2025
STOCK-BASED COMPENSATION [Abstract]  
Information Regarding Equity Incentive Plan
The table below includes issuances of restricted stock awards and units under the 2020 Plan and unvested equity interests of MOR which were converted into restricted common stock.
 
         
     Number of Restricted
Shares and Units
     Weighted Average
Grant Date Fair Value
Per Share
 
Unvested at January 1, 2024   744,985   $2.05 
Issued   1,176,000    2.22 
Vested   (268,737   4.78 
Canceled   (5,000   9.47 
Unvested at December 31, 2024   1,647,248    3.03 
Issued   820,000    1.96 
Vested   (273,750   4.72 
Canceled   (567,250   2.33 
Unvested at September 30, 2025   1,626,248   $2.30 
Fair Value of Stock Option Assumptions The assumptions used to calculate the grant date fair value of the options granted during the nine months ended September 30, 2025 and 2024, are as follows:
      
  For the Nine Months Ended September 30,
  2025   2024
Exercise Price
$1.90 to $2.06   $2.60 to $3.69
Fair value of Company common stock
$1.90 to $2.06   $2.60 to $3.69
Dividend yield
0%   0%
Expected volatility
71% to 75%   77% to 79%
Risk Free interest rate
3.90% to 4.20%   3.80% to 4.20%
Expected life (years) remaining
6.10 to 6.25   6.10 to 6.25
Stock Option Activity
The following summarizes option activity under the Company’s stock plan for the nine months ended September 30, 2025 and for the year ended December 31, 2024:
 
         
     Shares Underlying
Options
     Weighted Average
Exercise Price
 
Outstanding at January 1, 2024
  3,840,544   $7.12 
Granted
  483,500   $2.79 
Exercised
  (14,375  $2.98 
Forfeited and expired
  (357,873  $7.49 
Outstanding at December 31, 2024
  3,951,796   $6.47 
Granted
  176,000   $2.04 
Exercised
  (7,837  $2.20 
Forfeited and expired
  (1,789,919  $7.15 
Outstanding at September 30, 2025
  2,330,040   $5.62 
Vested options at September 30, 2025
  1,511,972   $7.03 
Stock Compensation Expense Stock compensation expense for the three and nine months ended September 30, 2025 and 2024 was as follows:
                     
    For the Three Months Ended
September 30,
  For the Nine Months Ended
September 30,
     2025      2024      2025      2024  
Services
 $27,126   $38,254   $109,272   $114,424 
Research and development
  29,040    26,517    90,833    79,512 
Sales and marketing
  95,061    66,828    266,954    203,272 
General and administrative
  566,589    1,420,443    2,205,045    4,476,385 
Total
  717,816   $1,552,042    2,672,104   $4,873,593