XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2024
STOCK-BASED COMPENSATION [Abstract]  
Information Regarding Equity Incentive Plan

The table below includes issuances of restricted stock awards and units under the 2020 Plan and unvested equity interests of MOR which were converted into restricted common stock.

   
Number of Restricted
Shares and Units
   
Weighted Average
Grant Date Fair Value
Per Share
 
Unvested at January 1, 2023
   
551,258
   
$
3.28
 
Issued
   
570,000
     
3.79
 
Vested
   
(331,934
)
   
7.30
 
Canceled
   
(44,339
)
   
0.44
 
Unvested at December 31, 2023
   
744,985
     
2.05
 
Issued
   
350,000
     
2.68
 
Vested
   
(241,485
)
   
4.78
 
Canceled
   
(5,000
)
   
9.47
 
Unvested at September 30, 2024
   
848,500
   
$
4.01
 
Fair Value of Stock Option Assumptions The assumptions used to calculate the grant date fair value of the options granted during the nine months ended September 30, 2024 and 2023, are as follows:

 
For the Nine Months Ended September 30,
 
 
2024
 
2023
 
Exercise Price
$

2.60 to $3.69
  $

2.60 to $3.79
 
Fair value of Company common stock
$

2.60 to $3.69
  $

2.60 to $3.79
 
Dividend yield
    0%

    0%

Expected volatility
77% to 79%
 
79% to 117%
 
Risk Free interest rate
3.80% to 4.20%
 
3.40% to 4.19%
 
Expected life (years) remaining
6.10 to 6.25
 
6.08 to 6.25
 
Stock Option Activity

The following summarizes option activity under the Company’s stock plan for the nine months ended September 30, 2024 and for the year ended December 31, 2023:

   
Shares Underlying
Options
   
Weighted Average
Exercise Price
   
Weighted Average
Remaining
Contractual Term
(in years)
 
Outstanding at January 1, 2023
   
3,983,808
   
$
10.53
     
8.23
 
Granted
   
1,416,000
   
$
3.46
     
9.28
 
Exercised
   
(2,452
)
 
$
2.20
     
4.42
 
Forfeited and expired
   
(1,556,812
)
 
$
12.53
     
7.40
 
Outstanding at December 31, 2023
   
3,840,544
   
$
7.12
     
8.96
 
Granted     475,500     $ 2.80       9.35  
Exercised     (14,375 )   $ 2.98       0.76

Forfeited and expired     (301,626 )   $ 6.92       5.95  
Outstanding at September 30, 2024     4,000,043     $ 6.53       7.47  
Vested options at September 30, 2024
   
2,123,188
   
$
8.69
     
6.64
 
Stock Compensation Expense Stock compensation expense for the three and nine months ended September 30, 2024 and 2023 was as follows:

   
For the Three Months Ended September 30,
   
For the Nine Months Ended September 30,
 

 
2024
   
2023
    2024     2023  
Services
 
$
38,254
   
$
51,611
    $ 114,424     $ 123,809  
Research and development
   
26,517
     
33,706
      79,512       108,862  
Sales and marketing
   
66,828
     
52,663
      203,272       156,580  
General and administrative
   
1,420,443
     
1,414,017
      4,476,385       4,181,489  
Separation expenses
                      349,832  
Subtotal
    1,552,042       1,551,997       4,873,593       4,920,572  
Discontinued operations
                      (247,308 )
Total   $ 1,552,042     $ 1,551,997     $ 4,873,593     $ 4,673,264