|
|
|
(State of Other Jurisdiction of incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
PART I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1 |
|
1 |
||
2 |
||
3 | ||
4 |
||
5 |
||
Item 2.
|
27 |
|
Item 3.
|
38 |
|
Item 4.
|
38 |
|
PART II
|
40 |
|
Item 1.
|
40 |
|
Item 1A.
|
41 |
|
Item 2.
|
41 |
|
Item 3.
|
41 |
|
Item 4.
|
41 |
|
Item 5.
|
41 |
|
Item 6.
|
42 |
|
43 |
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Marketable securities
|
|
|
||||||
Accounts receivable, net
|
|
|
||||||
Proceeds receivable from sale of discontinued operations, net
|
||||||||
Contract assets
|
|
|
||||||
Prepaid expenses
|
|
|
||||||
Other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Right of use assets, net
|
||||||||
Deposits and other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
|
|
||||||
Accrued expenses and other current liabilities
|
|
|
||||||
Short-term operating lease liabilities |
||||||||
Warrant liability
|
|
|
||||||
Deferred revenues
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Long-term liabilities:
|
||||||||
Other long-term liabilities
|
||||||||
Convertible notes payable, net of debt issuance costs (Note 11) ($
|
||||||||
Total long-term liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Note 16)
|
||||||||
|
||||||||
Stockholders’ equity:
|
||||||||
Preferred Stock; par value $
|
|
|
||||||
Common Stock; par value $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024 |
2023 |
|||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of revenues
|
|
|
||||||||||||||
Research and development
|
|
|
||||||||||||||
Sales and marketing
|
|
|
||||||||||||||
General and administrative
|
|
|
||||||||||||||
Separation expenses | ||||||||||||||||
Litigation settlements and related expenses
|
||||||||||||||||
Depreciation and amortization
|
|
|
||||||||||||||
Total costs and expenses
|
|
|
||||||||||||||
Operating Loss From Continuing Operations
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other Income (Expense):
|
||||||||||||||||
Change in fair value of warrant liability
|
|
|
||||||||||||||
Interest and investment income
|
|
|
||||||||||||||
Gain on sale of investment |
||||||||||||||||
Interest expense
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Gain on debt redemption |
||||||||||||||||
Total other income, net
|
|
|
||||||||||||||
Loss from continuing operations before income taxes
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Income tax expense
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Loss from continuing operations, net of tax
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Loss from discontinued operations | ( |
) | ||||||||||||||
Gain on sale of discontinued operations | ||||||||||||||||
Income tax effect on discontinued operations | ( |
) | ( |
) | ||||||||||||
(Loss) income from discontinued operations, net of tax | ( |
) | ||||||||||||||
Net (Loss) Income
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ||||||
Net (loss) income per share:
|
||||||||||||||||
Basic and diluted
|
||||||||||||||||
Continuing operations
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Discontinued operations
|
||||||||||||||||
Net (loss) income per share - basic and diluted
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ||||||
Weighted-average shares outstanding
|
|
Preferred Stock
|
Common Stock
|
||||||||||||||||||||||||||
|
Shares
|
Par Value @ $0.001 per share
|
Shares
|
Par Value @ $0.001 per share
|
Additional
Paid
In Capital
|
Accumulated Deficit
|
Stockholders’ Equity
|
|||||||||||||||||||||
Balance at January 1, 2024
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Vesting of Restricted Stock and Stock Awards, net
of shares surrendered for taxes
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
Issuance of Forian common stock upon exercise of stock options
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Repurchase and retirement of common stock, net of excise taxes
|
||||||||||||||||||||||||||||
Stock-based compensation expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net loss
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance at March 31, 2024
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
Vesting of Restricted Stock and Stock Awards, net
of shares surrendered for taxes
|
( |
) | ( |
) | ||||||||||||||||||||||||
Issuance of Forian common stock upon exercise
of stock options |
( |
) | ||||||||||||||||||||||||||
Stock based compensation expense
|
||||||||||||||||||||||||||||
Net loss
|
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Balance at June 30, 2024
|
$ | $ | $ | $ | ( |
) | $ |
|
Preferred Stock
|
Common Stock
|
||||||||||||||||||||||||||
|
Shares
|
Par Value @ $0.001 per share
|
Shares
|
Par Value @ $0.001 per share
|
Additional
Paid
In Capital
|
Accumulated Deficit
|
Stockholders’ Equity
|
|||||||||||||||||||||
Balance at January 1, 2023
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Vesting of Restricted Stock and Stock Awards, net
of shares surrendered for taxes
|
( |
) | ( |
) | ||||||||||||||||||||||||
Issuance of Forian common stock upon exercise of stock options
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Issuance of Forian common stock upon exercise of warrants
|
||||||||||||||||||||||||||||
Stock-based compensation expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||
Balance at March 31, 2023
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||
Vesting of Restricted Stock and Stock Awards, net
of shares surrendered for taxes
|
( |
) | ( |
) | ||||||||||||||||||||||||
Stock based compensation expense
|
||||||||||||||||||||||||||||
Net loss
|
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
Balance at June 30, 2023
|
$ | $ | $ | $ | ( |
) | $ |
For the Six Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
|||
Less: Income from discontinued operations
|
||||||||
Loss from continuing operations
|
( |
) | ( |
) | ||||
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Amortization on right of use asset
|
||||||||
Amortization of debt issuance costs
|
||||||||
Amortization of discount - proceeds from sale of discontinued operations
|
( |
) | ( |
) | ||||
Accrued interest on convertible notes
|
||||||||
Accretion of discounts on marketable securities
|
( |
) | ( |
) | ||||
Gain on sale of investment
|
( |
) | ||||||
Gain on debt redemption
|
( |
) | ||||||
Provision for doubtful accounts
|
||||||||
Stock-based compensation expense
|
|
|
||||||
Change in fair value of warrant liability
|
(
|
)
|
(
|
)
|
||||
Change in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(
|
)
|
(
|
)
|
||||
Contract assets
|
|
|
||||||
Prepaid expenses
|
|
(
|
)
|
|||||
Lease liabilities
|
( |
) | ( |
) | ||||
Deposits and other assets
|
(
|
)
|
(
|
)
|
||||
Accounts payable
|
|
|
||||||
Accrued expenses |
( |
) | ( |
) | ||||
Deferred revenues
|
|
|
||||||
Other liabilities
|
( |
) | ||||||
Net cash used in operating activities - continuing operations
|
( |
) | ( |
) | ||||
Net cash used in operating activities - discontinued operations
|
( |
) | ||||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Additions to property and equipment
|
|
(
|
)
|
|||||
Purchase of marketable securities
|
(
|
)
|
(
|
)
|
||||
Sale and maturity of marketable securities
|
||||||||
Proceeds from sale of investment
|
||||||||
Net cash from sale of discontinued operations
|
|
|
||||||
Net cash (used in) provided by investing activities - continuing operations
|
( |
) | ||||||
Net cash (used in) provided by investing activities
|
(
|
)
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Tax payments related to shares withheld for vested restricted stock units
|
( |
) | ( |
) | ||||
Cash used to redeem convertible notes
|
( |
) | ||||||
Net cash used in financing activities - continuing operations
|
( |
) | ( |
) | ||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
Net change in cash
|
(
|
)
|
|
|||||
Cash and cash equivalents, beginning of period
|
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$ | $ | ||||||
Cash paid for taxes
|
$ | $ |
Note 1
|
BUSINESS ORGANIZATION AND NATURE OF OPERATIONS
|
Note 2
|
BASIS OF PRESENTATION
|
Note 3
|
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
|
Contract Assets
|
Contract
Liability
|
||||||||||||||
|
Costs of
obtaining
contracts
|
Unbilled
revenue
|
Total
|
Deferred
Revenue
|
||||||||||||
Balance at January 1, 2023
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Beginning deferred revenue balance recognized
during the period
|
|
|
|
(
|
)
|
|||||||||||
Net change due to timing of billings, payments
and recognition
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
Balance at December 31, 2023
|
|
|
|
|
||||||||||||
Beginning deferred revenue balance recognized
during the period
|
|
|
|
(
|
)
|
|||||||||||
Net change due to timing of billings, payments
and recognition
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
Balance at June 30, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
|
June 30,
2024
|
December 31, 2023
|
||||||
Estimated next
|
$
|
|
$
|
|
||||
|
|
|
||||||
Total
|
$
|
|
$
|
|
Note 4
|
DISCONTINUED OPERATIONS
|
|
For the Three Months
Ended June 30,
2023
|
For the Six
Months
Ended June 30,
2023
|
||||||
Income and expense line items related to Helix Businesses:
|
||||||||
Revenues:
|
||||||||
Information and Software
|
$
|
|
$
|
|
||||
Services
|
|
|
||||||
Total revenues
|
|
|
||||||
|
||||||||
Costs and Expenses:
|
||||||||
Cost of revenues
|
|
|
||||||
Research and development
|
|
|
||||||
Sales and marketing
|
|
|
||||||
General and administrative
|
|
|
||||||
Depreciation and amortization
|
|
|
||||||
Total costs and expenses
|
|
|
||||||
|
||||||||
Net loss from discontinued operations for Helix Businesses before income taxes
|
|
(
|
)
|
|||||
Gain on sale of discontinued operations
|
|
|
||||||
Income tax expense
|
(
|
)
|
(
|
)
|
||||
|
||||||||
Net gain from discontinued operations, net of tax for Helix Businesses
|
$
|
(
|
)
|
$
|
|
Note 5
|
MARKETABLE SECURITIES
|
June 30,
2024
|
December 31, 2023
|
|||||||
United States Treasury Bills
|
||||||||
Amortized Cost
|
$
|
|
$
|
|
||||
Fair Market Value
|
$
|
|
$
|
|
Note 6
|
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
Note 7
|
PROPERTY AND EQUIPMENT, NET
|
June 30, 2024
|
December 31, 2023
|
|||||||
Personal computing equipment
|
$
|
|
$
|
|
||||
Office equipment and capitalized software
|
|
|
||||||
Total
|
|
|
||||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Property and equipment, net
|
$
|
|
$
|
|
Note 8
|
DEPOSITS AND OTHER ASSETS
|
Note 9
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
June 30,
2024
|
December 31,
2023
|
|||||||
Employee compensation
|
$ | $ | ||||||
Information Contracts (see Note 3 - Vendors and Licensors) |
||||||||
Accrued expenses
|
|
|
||||||
Total
|
$
|
|
$
|
|
Note 10
|
WARRANT LIABILITY
|
As of June 30, 2024
|
As of December 31, 2023 | |||||||
Fair value of Company's common stock
|
$
|
|
$ | |||||
Dividend yield
|
|
|
||||||
Expected volatility
|
|
|
||||||
Risk free interest rate
|
|
|
||||||
Expected life (years)
|
|
|||||||
Exercise price
|
$
|
|