XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.2
WARRANT LIABILITY (Tables)
6 Months Ended
Jun. 30, 2023
WARRANT LIABILITY [Abstract]  
Fair Value of Warrant Liability Assumptions
The fair value of the Company’s warrant liability, measured at Level 3 in the fair value hierarchy,  was calculated using the Black-Scholes model and the following inputs:

   
As of June 30, 2023
    As of December 31, 2022  
Fair value of Company's common stock
 
$
2.45
    $ 2.73  
Dividend yield
   
0
%
    0 %
Expected volatility
   
65% - 89
%
    76% - 92 %
Risk free interest rate
   
5.14% - 5.45
%
    4.34% - 4.75 %
Expected life (years)
   
0.76
      0.91
 
Exercise price
 
$
8.00 - $28.00
    $ 8.00 - $28.00  
Fair value of financial instruments - warrants
 
$
2,053
    $ 4,547  
Change in Fair Value of Financial Instruments
The change in fair value of the Company’s financial instruments – warrants, measured at Level 3 in the fair value hierarchy, was calculated using the Black-Scholes model and the following inputs:

   
Amount
 
Balance as of January 1, 2023
 
$
4,547
 
         
Change in fair value of warrant liability
   
(2,494
)
         
Balance as of June 30, 2023
 
$
2,053
 

   
Amount
 
Balance as of January 1, 2022
 
$
369,234
 
         
Change in fair value of warrant liability
   
(334,616
)
         
Balance as of June 30, 2022
 
$
34,618
 

   
Amount
 
Balance as of April 1, 2023
 
$
10,106
 
         
Change in fair value of warrant liability
   
(8,053
)
         
Balance as of June 30, 2023
 
$
2,053
 

   
Amount
 
Balance as of April 1, 2022
 
$
149,394
 
         
Change in fair value of warrant liability
   
(114,776
)
         
Balance as of June 30, 2022
 
$
34,618