XML 73 R64.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK-BASED COMPENSATION, Stock Options (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 02, 2022
Mar. 31, 2022
Dec. 31, 2021
Shares Underlying Options [Roll Forward]      
Options granted (in shares) 366,166    
Stock Options [Member]      
Fair Value of Stock Option Assumptions [Abstract]      
Dividend yield   0.00% 0.00%
Expected volatility   117.00% 117.00%
Expected volatility, maximum   188.00% 188.00%
Risk Free interest rate, minimum   0.27% 0.27%
Risk Free interest rate, maximum   2.18% 1.59%
Shares Underlying Options [Roll Forward]      
Outstanding at beginning of period (in shares)   4,046,973 0
Options assumed in Helix Merger (in shares)     455,089
Options granted (in shares)   320,250 3,893,714
Options exercised (in shares)   0 (29,937)
Options forfeited and expired (in shares)   (899,332) (271,893)
Outstanding at end of period (in shares)   3,467,891 4,046,973
Vested options outstanding (in shares)   713,179  
Weighted Average Exercise Price [Abstract]      
Weighted average exercise price, options outstanding (in dollars per share)   $ 14.25 $ 0
Weighted average exercise price, options assumed in Helix Merger (in dollars per share)     15.13
Weighted average exercise price, options granted (in dollars per share)   6.81 12.73
Weighted average exercise price, options exercises (in dollars per share)   0 6.03
Weighted average exercise price, options forfeited and expired (in dollars per share)   14.63 7.31
Weighted average exercise price, options outstanding (in dollars per share)   12.59 $ 14.25
Weighted average exercise price, Vested options outstanding (in dollars per share)   $ 12.34  
Weighted Average Remaining Contractual Term (in years) [Abstract]      
Weighted average remaining contractual term, options outstanding   8 years 7 months 28 days 8 years 9 months
Weighted average remaining contractual term, options assumed in Helix Merger     3 years 2 months 26 days
Weighted average remaining contractual term, options granted   9 years 11 months 19 days 9 years 3 months 21 days
Weighted average remaining contractual term, options exercised     1 year 7 days
Weighted average remaining contractual term, options forfeited and expired   8 years 11 months 26 days 6 years 7 months 24 days
Weighted average remaining contractual term, vested options outstanding   8 years 11 months 4 days  
Aggregate intrinsic value of exercisable options   $ 301,336  
Stock Options [Member] | Minimum [Member]      
Fair Value of Stock Option Assumptions [Abstract]      
Exercise price (in dollars per share)   $ 2.00 $ 2.00
Fair value of company common stock (in dollars per share)   $ 6.81 $ 7.85
Expected life (years) remaining   7 months 2 days 10 months 2 days
Stock Options [Member] | Maximum [Member]      
Fair Value of Stock Option Assumptions [Abstract]      
Exercise price (in dollars per share)   $ 51.80 $ 51.80
Fair value of company common stock (in dollars per share)   $ 15.61 $ 22.90
Expected life (years) remaining   9 years 11 months 19 days 10 years