XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2022
STOCK-BASED COMPENSATION [Abstract]  
Information Regarding Equity Incentive Plan The information regarding the 2020 Plan below is presented as though the combination occurred as of the beginning of the periods presented.

   
Number of
Restricted Shares
and Units
   
Weighted Average
Grant Date Fair
Value Per Share
 
Unvested at January 1, 2021
   
1,699,676
   
$
1.28
 
Issued
   
454,000
     
11.71
 
Vested
   
(907,545
)
   
0.03
 
Canceled
   
(100,000
)
   
12.18
 
Unvested at December 31, 2021
   
1,146,131
     
3.28
 
Issued
   
     
 
Vested
   
(155,547
)
   
2.07
 
Canceled
   
     
 
Unvested at March 31, 2022
 
$
990,584
   
$
3.07
 
Fair Value of Stock Option Assumptions The assumptions at March 31, 2022 and December 31, 2021 are as follows:

   
March 31,
   
December 31,
 
   
2022
   
2021
 
Exercise Price
 
$
2.00 to $51.80
   
$
2.00 to $51.80
 
Fair value of Company common stock
 
$
6.81 to $15.61
   
$
7.85 to $22.90
 
Dividend yield
   
0%

   
0%

Expected volatility
 
117% to 188%
   
117% to 188%
 
Risk Free interest rate
 
0.27% to 2.18%
   
0.27% to 1.59%
 
Expected life (years) remaining
 
0.59 to 9.97
   
0.84 to 10.00
 
Stock Option Activity
Stock option activity for the period ended March 31, 2022 is as follows:

   
Shares Underlying
Options
   
Weighted Average
Exercise Price
   
Weighted Average
Remaining
Contractual Term
(in years)
 
Outstanding at January 1, 2021
   
     
     
 
Options assumed in Helix Merger
   
455,089
   
$
15.13
     
3.24
 
Granted
   
3,893,714
   
$
12.73
     
9.31
 
Exercised
   
(29,937
)
 
$
6.03
     
1.02
 
Forfeited and expired
   
(271,893
)
 
$
7.31
     
6.65
 
Outstanding at December 31, 2021
   
4,046,973
   
$
14.25
     
8.75
 
Granted     320,250     $ 6.81       9.97  
Exercised         $        
Forfeited and expired     (899,332 )   $ 14.63       8.99  
Outstanding at March 31, 2022     3,467,891     $ 12.59       8.66  
Vested options at March 31, 2022
   
713,179
   
$
12.34
     
8.93
 
Stock Compensation Expense Stock compensation expense for the three months ended March 31, 2022 and 2021 is as follows:

   
For the Three Months Ended March 31,
 
   
2022
   
2021
 
Services
  $
23,907
    $
 
Research and development
   
85,619
     
54,890
 
Sales and marketing
   
52,525
     
31,744
 
General and administrative
   
2,325,490
     
777,249
 
Separation expenses     5,417,043        
Total   $
7,904,584     $
863,883