XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES [Abstract]  
Consolidated Loss Before Income Taxes

For financial reporting purposes, the Company’s consolidated loss before income taxes for the U.S. and foreign entities, in the aggregate, is as follows:

   
2021
 
United States
 
$
(26,398,610
)
Foreign
   
(129,984
)
Total loss before provision for income taxes
 
$
(26,528,594
)
Components of Income Tax Expense or Benefit

The income tax expense or benefit consisted of the following for the period from March 3, 2021 to December 31, 2021:

   
2021
 
Current:
     
  Federal
   
 
  State
   
22,511
 
  Foreign
   
 
   
$
22,511
 
         
Deferred:
     
  Federal
     
  State
     
  Foreign
     
     
 
Total
 
$
22,511
 
Statutory to Effective Federal Income Tax Rate Reconciliation

The reconciliation between the Company’s effective tax rate on income from continuing operations and statutory tax rate for the years ended December 31, 2021 and 2020 is as follows:

   
2021
 
Income tax expense (benefit) at federal statutory rate
   
21.0%

Loss from MOR LLC Period
   
(1.52)%

Stock based compensation
   
2.01%

State taxes
   
6.10%

Rate change
   
0.63%

Other differences
   
(0.16)%

Valuation allowance
    (28.14)%
  Income tax expense
   
(0.08)%

Components of Net Deferred Tax Assets and Liabilities

The following items comprise the Company’s net deferred tax assets and liabilities as of December 31, 2021:

   
2021
 
Deferred tax assets
     
Allowance for doubtful accounts
 
$
94,027
 
Other accruals
   
499,739
 
Deferred Revenue
   
81,423
 
Stock Compensation
   
2,492,471
 
Lease liability
   
231,335
 
Net operating loss carry forwards
   
10,815,077
 
Net deferred income tax assets
   
14,214,072
 
         
Valuation allowance
   
11,209,305
 
Total net deferred income tax assets
 
$
3,004,767
 
         
Unrealized Foreign Exchange Gain/Loss
  $
1,538
 
Prepaid Expenses
   
19,517
 
Property, plant and equipment
   
631,150
 
Goodwill and intangible assets
   
2,352,562
 
         
Net deferred income tax liability
 
$
3,004,767