XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2021
STOCK-BASED COMPENSATION [Abstract]  
Information Regarding Equity Incentive Plan The information regarding the 2020 Plan below is presented as though the combination occurred as of the beginning of the periods presented.


 
Number of
Restricted Shares
and Units
   
Weighted Average
Grant Date Fair
Value Per Share
 
Unvested at January 1, 2020
    1,237,396     $ 0.62  
Issued
   
2,191,869
     
1.21
 
Vested
   
1,729,589
     
0.72
 
Canceled
   
       
Unvested at December 31, 2020
   
1,699,676
     
1.28
 
Issued
   
454,000
     
11.71
 
Vested
   
907,545
     
0.03
 
Canceled
    (100,000 )     12.18  
Unvested at December 31, 2021
   
1,146,131
   
$
3.28
 
Fair Value of Stock Option Assumptions The assumptions at the inception date are as follows:

   
December 31,
 
   
2021
 
Exercise Price
 
$
2.00 to $51.80
 
Fair value of Company common stock
 
$
7.85 to $22.90
 
Dividend yield
    0%

Expected volatility
 
117% to 188%
 
Risk Free interest rate
 
0.27% to 1.59%
 
Expected life (years) remaining
 
0.84 to 10.00
 
Stock Option Activity Stock option activity for the period ended December 31, 2021 is as follows:

   
Shares Underlying Options
   
Weighted Average Exercise Price
   
Weighted
Average
Remaining
Contractual Term
(in years)
 
Outstanding at January 1, 2021
   
   
$
     
 
Options assumed in Helix Merger
   
455,089
   
$
15.13
     
3.24
 
Granted
   
3,893,714
   
$
12.73
     
9.31
 
Exercised
   
(29,937
)
 
$
6.03
     
1.02
 
Forfeited and expired
   
(271,893
)
 
$
7.31
     
6.65
 
Outstanding at December 31, 2021
   
4,046,973
   
$
14.25
     
8.75
 
Vested options at December 31, 2021
   
526,352
   
$
15.13
     
3.24
 
Stock Compensation Expense Stock compensation expense for the years ended December 31, 2021 and 2020 is as follows:

   
Year Ended December 31,
 
   
2021
   
2020
 
Services
 
$
36,013
   
$
 
Research and development
   
136,936
     
13,956
 
Sales and marketing
   
451,846
     
4,884
 
General and administrative
   
8,675,648
     
9,489
 
Total
 
$
9,300,443
   
$
28,329