XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Series S Units [Member]
Common Stock [Member]
Class B Profit Interests [Member]
Additional Paid In Capital [Member]
Additional Paid In Capital [Member]
Series S Units [Member]
Additional Paid In Capital [Member]
Class B Profit Interests [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Total
Series S Units [Member]
Class B Profit Interests [Member]
Balance at Dec. 31, 2019 $ 0 $ 7,714     $ 1,000,097     $ 0 $ (1,288,842) $ (281,031)    
Balance (in shares) at Dec. 31, 2019 0 7,713,528                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Units     $ 5,316     $ 3,310,384         $ 3,315,700  
Issuance of Units (in shares)     5,316,284                  
Conversion of Promissory notes for MOR Series S Units in March 2020     $ 296     $ 184,005         $ 184,300  
Conversion of Promissory notes for MOR Series S Units in March 2020 (in shares)     295,501                  
Vested Units       $ 329     $ 4,899         $ 5,228
Vested Units (in shares)       329,438                
Net loss                 (675,136) (675,136)    
Foreign currency translation                   0    
Balance at Mar. 31, 2020 $ 0 $ 13,655     4,499,384     0 (1,963,978) 2,549,061    
Balance (in shares) at Mar. 31, 2020 0 13,654,750                    
Balance at Dec. 31, 2020 $ 0 $ 21,233     17,514,907     0 (6,269,025) 11,267,115    
Balance (in shares) at Dec. 31, 2020 0 21,233,039                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Forian Common stock in Helix Acquisition   $ 8,408     18,446,376         18,454,784    
Issuance of Forian Common stock in Helix Acquisition (in shares)   8,408,383                    
Forian Restricted Stock Vesting from MOR unvested restricted stock   $ 173     2,570         2,743    
Forian Restricted Stock Vesting from MOR unvested restricted stock (in shares)   172,835                    
Forian shares issued upon exercise of MOR Class B options   $ 10     292,820         292,830    
Forian shares issued upon exercise of MOR Class B options (in shares)   10,167                    
Net loss                 (4,491,647) (4,491,647)    
Stock based compensation expense         863,883         863,883    
Issuance of common stock warrants         389,976         389,976    
Foreign currency translation               (24,006)   (24,006)    
Balance at Mar. 31, 2021 $ 0 $ 29,824     $ 37,510,532     $ (24,006) $ (10,760,672) $ 26,755,678    
Balance (in shares) at Mar. 31, 2021 0 29,824,424