XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 1 $ 40 $ 1,341,662 $ (4,399,055) $ (3,057,352)
Balance, shares at Dec. 31, 2022 73,449 4,021,935      
Stock-based compensation 631,533 631,533
Issuance of common stock and warrants, net of issuance costs $ 13 7,293,638 7,293,651
Balance, shares   1,297,318      
Issuance of common stock for services $ 1 49,999 50,000
Balance, shares   7,692      
Conversion of convertible debt to common stock $ 3 1,535,612 1,535,615
Balance, shares   331,166      
Issuance of common stock pursuant to warrant exercises $ 4 1,494,654 1,494,658
Balance, shares   436,533      
Net loss (5,355,869) (5,355,869)
Balance at Dec. 31, 2023 $ 1 $ 61 12,347,098 (9,754,924) 2,592,236
Balance, shares at Dec. 31, 2023 73,449 6,094,644      
Stock-based compensation 943,649 943,649
Issuance of common stock and warrants, net of issuance costs $ 21 8,315,665 8,315,686
Balance, shares   2,109,694      
Issuance of common stock pursuant to warrant exercises $ 9 105,807 105,816
Balance, shares   908,801      
Net loss (6,993,647) (6,993,647)
Deemed dividend related to warrant price adjustment 44,985 (44,985)
Balance at Dec. 31, 2024 $ 1 $ 91 $ 21,757,204 $ (16,793,556) $ 4,963,740
Balance, shares at Dec. 31, 2024 73,449 9,113,139