XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Term Loan (Details)
3 Months Ended 9 Months Ended
Aug. 31, 2026
USD ($)
Aug. 25, 2025
USD ($)
businessDay
May 23, 2025
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
May 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                
Aggregate principal amount of indebtedness outstanding       $ 25,472,000 $ 25,472,000      
Payment of deferred issuance costs         754,000 $ 0    
Current debt       26,117,000 26,117,000     $ 25,518,000
Noncurrent debt       24,293,000 24,293,000     0
Secured Debt | Amended Credit Agreement | Line of Credit                
Debt Instrument [Line Items]                
Effective interest rate (as percent)   14.00%            
Aggregate principal amount of indebtedness outstanding       45,000,000 45,000,000     0
Prepayment written notice period | businessDay   1            
Unamortized debt discount and issuance costs   $ 2,500,000   2,121,000 2,121,000     $ 0
Interest expense       1,400,000 1,900,000      
Amortization of debt discount and issuance costs       200,000 300,000      
Current debt       19,100,000 19,100,000      
Noncurrent debt       $ 23,800,000 $ 23,800,000      
Secured Debt | Amended Credit Agreement, Until Second Anniversary Of Closing Date | Line of Credit                
Debt Instrument [Line Items]                
Prepayment premium on amount repaid (as percent)   2.50%            
Secured Debt | Amended Credit Agreement, After Second Anniversary Of Closing Date | Line of Credit                
Debt Instrument [Line Items]                
Prepayment premium on amount repaid (as percent)   1.00%            
Secured Debt | Asset-Backed Term Loan | Line of Credit                
Debt Instrument [Line Items]                
Aggregate principal amount     $ 40,000,000       $ 40,000,000  
Borrowed amount     $ 40,000,000          
Debt instrument margin rate (as percent)     6.50%          
Debt instrument floor rate (as percent)     3.50%          
Effective interest rate (as percent)       11.00% 11.00%      
Minimum liquidity     $ 5,000,000          
Secured Debt | Asset-Backed Term Loan | Line of Credit | Forecast                
Debt Instrument [Line Items]                
Repayment amount $ 15,000,000              
Secured Debt | Asset-Backed Term Loan, From August 25, 2025 Through February 20, 2026 | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, overadvance amount     25,000,000          
Secured Debt | Asset-Backed Term Loan, Through August 31, 2026 | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, overadvance amount     20,000,000          
Secured Debt | Asset-Backed Term Loan, From August 31, 2026 Until Second Anniversary Of Closing Date | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, overadvance amount     10,000,000          
Secured Debt | Asset-Backed Term Loan, After Second Anniversary Of Closing Date | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, overadvance amount     $ 5,000,000          
Secured Debt | Second Amended Credit Agreement | Line of Credit                
Debt Instrument [Line Items]                
Debt instrument, overadvance amount   $ 25,000,000            
Borrowed amount   5,000,000            
Incremental loan commitment amount   5,000,000            
Aggregate principal amount of indebtedness outstanding       $ 45,000,000 $ 45,000,000      
Payment of deferred issuance costs   $ 200,000