XML 97 R84.htm IDEA: XBRL DOCUMENT v3.25.2
Held for Sale, Discontinued Operations, Disposals, and Licenses - Narrative (Details)
£ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 13 Months Ended
Jun. 03, 2025
USD ($)
Dec. 11, 2024
USD ($)
Apr. 01, 2024
GBP (£)
Mar. 28, 2024
Feb. 28, 2024
Feb. 21, 2024
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Feb. 25, 2025
USD ($)
Jan. 31, 2025
USD ($)
Jun. 21, 2024
USD ($)
Jun. 13, 2024
USD ($)
Mar. 07, 2024
USD ($)
Dec. 31, 2023
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Letters of credit outstanding, amount           $ 15,500,000                            
Early termination fee                     $ 0 $ 500,000                
One-time license fee received               $ 4,364,000 $ 4,409,000   8,966,000 8,522,000                
Independent Digital News and Media Limited                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
License agreement, term (in years)       5 years                                
Net sales revenue share (as percent)     25.00%                                  
Minimum | Independent Digital News and Media Limited                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
License fees receivable     £ 0.3         300,000     300,000   $ 300,000              
Maximum | Independent Digital News and Media Limited                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
License fees receivable     £ 0.5         600,000     600,000   600,000              
Commerce Media Holdings, LLC                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
One-time license fee received           2,800,000                            
FEAST OPCO LLC                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Transition services agreement, amount collected                     600,000                  
Sublease income receivable, monthly               100,000     100,000   100,000              
Revolving Credit Facility                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Repayments of long-term debt           33,800,000                            
Accrued and unpaid interest payment           700,000                            
Early termination fee           500,000                            
Letter of Credit                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Repayments of long-term debt                 15,500,000                      
Standby letter of credit fee           500,000                            
Convertible Debt                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Debt instrument, repurchase amount           30,900,000 $ 120,000,000 $ 30,000,000     $ 30,000,000   30,000,000   $ 300,000   $ 300,000   $ 30,900,000  
Repayments of long-term debt $ 30,900,000                                      
Standby letter of credit fee                           $ 1,200,000   $ 900,000        
Percentage of net proceeds from future asset sales   0.95     0.95   0.95                          
Convertible Debt | Private Repurchase Transaction                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Debt instrument, repurchase amount   $ 12,000,000         $ 12,000,000                          
Convertible Debt | Net Proceeds From Disposition                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Debt instrument, repurchase amount             $ 75,600,000                          
Repayments of long-term debt   75,600,000                                    
Convertible Debt | Repurchased With Cash On Hand                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Debt instrument, repurchase amount   1,200,000                                    
Discontinued Operations, Held-for-Sale or Disposed of by Sale | Complex Networks, Excluding the First We Feast Brand                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Proceeds from divestiture of businesses           $ 108,600,000                            
Valuation allowance                                       $ 9,500,000
Gain on remeasurement of classification to held for sale                 0 $ 900,000   854,000                
Loss from discontinued operations before income taxes                 0 $ 8,600,000   8,587,000                
Income tax provision                 877,000     1,502,000                
Discontinued Operations, Held-for-Sale or Disposed of by Sale | Complex Networks, Excluding the First We Feast Brand | Convertible Debt                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Interest expense allocation (as percent)           0.206                            
Discontinued Operations, Held-for-Sale or Disposed of by Sale | First We Feast                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Proceeds from divestiture of businesses   $ 82,500,000                                    
Loss from discontinued operations before income taxes                 1,109,000     728,000                
Income tax provision                 $ 0     $ 0                
Discontinued Operations, Held-for-Sale or Disposed of by Sale | First We Feast | Convertible Debt                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Interest expense allocation (as percent)   0.636                                    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | BringMe                                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                        
Proceeds from divestiture of businesses                         $ 700,000              
Percentage of assets sold                                   100.00%    
Disposal group, including discontinued operation, consideration                                   $ 1,300,000