XML 55 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Earnings (Loss) Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Earnings (Loss) Per Share  
Summary of computation of basic and diluted income (loss) per share

The table below presents the computation of basic and diluted net income (loss) per share:

Year Ended December 31, 

    

2021

    

2020

    

2019

Numerator:

Net income (loss)

$

25,876

$

11,156

$

(36,919)

Net income attributable to the redeemable noncontrolling interest

 

936

 

820

 

273

Net income attributable to noncontrolling interests

 

228

 

 

Allocation of undistributed earnings to convertible preferred stock

24,712

10,336

Net income (loss) attributable to holders of Class A, Class B, and Class C common stock for basic net income (loss) per share

$

$

$

(37,192)

Add: interest on Notes

1,317

Deduct: change in fair value of derivative liability

(26,745)

Reallocation of undistributed earnings to convertible preferred stock

24,712

Net income (loss) attributable to holders of Class A, Class B, and Class C common stock for diluted net income (loss) per share

$

(716)

$

$

(37,192)

Denominator:

Weighted average common shares outstanding, basic

27,048

11,942

11,804

Impact of assumed conversion of Notes

953

Weighted average common shares outstanding, diluted

28,001

11,942

11,804

Net income (loss) per common share, basic

$

0.00

$

0.00

$

(3.15)

Net income (loss) per common share, diluted

$

(0.03)

$

0.00

$

(3.15)

Summary of shares excluded from the computation of diluted loss per share

The table below presents the details of securities that were excluded from the calculation of diluted net income (loss) per share as the effect would have been anti-dilutive:

    

2021

    

2020

    

2019

Stock options

 

4,560

 

9,831

 

10,715

Restricted stock units

2,779

Warrants

9,876

Convertible preferred stock

 

 

94,360

 

94,360