XML 209 R95.htm IDEA: XBRL DOCUMENT v3.25.4
Equity-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 19, 2025
Nov. 07, 2024
Jan. 01, 2022
USD ($)
Oct. 28, 2020
Dec. 31, 2025
USD ($)
Award
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Number of award types | Award         2  
Options exercisable period (in years) 5 years 5 years        
Options exercisable, exchange ratio 1 1        
Weighted average grant date fair value of options granted (in dollars per share) | $ / shares         $ 12.55 $ 7.30
Unrecognized equity based compensation expense for options         $ 11,800  
Amended And Restated Long Term Incentive Plan | Share-Based Payment Arrangement, Tranche Three            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Vested awards under share-based payment arrangement (in percent)       25.00%    
Non-LTIP Restricted Stock Units (“Non-LTIP RSUs”)            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Number of shares authorized and available for award | shares         707,701  
Employee Stock            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Fixed contribution rate     15.00%      
Maximum contribution amount     $ 50      
Restricted stock units granted (in percent)     20.00%      
Replacement RSUs [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Equity based compensation expense           $ 2,700
Replacement RSUs [Member] | Amended And Restated Long Term Incentive Plan | Maximum            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Vested awards under share-based payment arrangement (in percent)       75.00%    
Earnout Right RSUs            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Equity based compensation expense           100
Earnout Right RSUs | Amended And Restated Long Term Incentive Plan            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Expected volatility (in percent)         60.00%  
Risk-free interest rate (in percent)         1.14%  
Earnout Right RSUs | Amended And Restated Long Term Incentive Plan | Share-Based Payment Arrangement, Tranche One            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Expected term (in years)         1 year 21 days  
Earnout Right RSUs | Amended And Restated Long Term Incentive Plan | Share-Based Payment Arrangement, Tranche One | Share Price Greater Than Or Equal To $12.50 | Class A Common Stock            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price (in dollars per share) | $ / shares         $ 125  
Number of trading days determining common stock share price         20 days  
Number of consecutive trading days for determining common stock share price         30 days  
Earnout Right RSUs | Amended And Restated Long Term Incentive Plan | Share-Based Payment Arrangement, Tranche Two            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Expected term (in years)         1 year 6 months 7 days  
Earnout Right RSUs | Amended And Restated Long Term Incentive Plan | Share-Based Payment Arrangement, Tranche Two | Share Price Greater Than Or Equal To $15.00 | Class A Common Stock            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price (in dollars per share) | $ / shares         $ 150  
Number of trading days determining common stock share price         20 days  
Number of consecutive trading days for determining common stock share price         30 days  
Non-LTIP RSUs            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Equity based compensation expense         $ 7,400 5,700
Unrecognized equity based compensation expense         $ 10,000  
Unrecognized equity based compensation expense, period for recognition (in years)         1 year 10 months 24 days  
Employee Stock Option            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Equity based compensation expense         $ 2,800 $ 400
Expected volatility (in percent)         65.30% 75.00%
Risk-free interest rate (in percent)         3.70% 4.20%
Expected term (in years)         5 years 5 years
Unrecognized equity based compensation expense, period for recognition (in years)         2 years 6 months