XML 204 R90.htm IDEA: XBRL DOCUMENT v3.25.4
Notes Payable - Promissory Notes (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Principal Amount $ 357,547 $ 434,955
Carrying Value 329,929 374,511
Notes Payable, Excluding Convertible Notes    
Debt Instrument [Line Items]    
Principal Amount 317,547 434,955
Unamortized Debt Discount and Issuance Costs (41,418) (60,444)
Carrying Value $ 276,129 374,511
Convertible Notes Payable    
Debt Instrument [Line Items]    
Interest Rate 0.00%  
Principal Amount $ 40,000 0
Carrying Value $ 53,800 0
Senior Secured Notes | Secured Debt    
Debt Instrument [Line Items]    
Interest Rate 8.875%  
Principal Amount $ 150,754 195,784
Unamortized Debt Discount and Issuance Costs (24,665) (39,710)
Carrying Value $ 126,089 156,074
Exchangeable Secured Notes | Secured Debt    
Debt Instrument [Line Items]    
Interest Rate 10.00%  
Principal Amount $ 146,793 146,793
Unamortized Debt Discount and Issuance Costs (16,753) (20,734)
Carrying Value $ 130,040 126,059
LFH Promissory Note | Notes Payable, Other Payables    
Debt Instrument [Line Items]    
Interest Rate 10.00%  
Principal Amount $ 20,000 0
Unamortized Debt Discount and Issuance Costs 0 0
Carrying Value $ 20,000 0
2025 Unsecured Notes | Unsecured Debt    
Debt Instrument [Line Items]    
Interest Rate 7.875%  
Principal Amount $ 0 7,378
Unamortized Debt Discount and Issuance Costs 0 0
Carrying Value 0 7,378
Working Capital Promissory Notes | Notes Payable, Other Payables    
Debt Instrument [Line Items]    
Principal Amount 0 85,000
Unamortized Debt Discount and Issuance Costs 0 0
Carrying Value $ 0 $ 85,000