XML 166 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Outstanding Notes Payable
Notes payable consisted of the following (in thousands):
December 31, 2025December 31, 2024
DescriptionMaturity DateInterest RatePrincipal AmountUnamortized Debt Discount and Issuance CostsCarrying ValuePrincipal AmountUnamortized Debt Discount and Issuance CostsCarrying Value
Senior Secured Notes
November 2026(1)
8.875%$150,754 $(24,665)$126,089 $195,784 $(39,710)$156,074 
Exchangeable Secured NotesNovember 202910.000%146,793 (16,753)130,040 146,793 (20,734)126,059 
LFH Promissory NoteAugust 202610.000%20,000  20,000 — — — 
2025 Unsecured NotesN/AN/A   7,378 — 7,378 
Working Capital Promissory Notes N/AN/A   85,000 — 85,000 
Total notes recorded at amortized cost317,547 $(41,418)276,129 434,955 $(60,444)374,511 
Convertible Notes, recorded at fair valueAugust 20280.000%40,000 53,800 — — 
Total notes payable$357,547 $329,929 $434,955 $374,511 
(1) As discussed in the Senior Secured Notes section above, the Company has the option to extend a portion of the principal balance to the extended maturity date of November 30, 2027.
Interest expense on our notes payable consisted of the following (in thousands):
Year ended
December 31,
20252024
Senior Secured Notes
Contractually stated$16,169 $2,543 
Amortization of debt discount and issuance costs15,045 2,360 
Total Senior Secured Notes31,214 4,903 
Exchangeable Secured Notes
Contractually stated13,897 2,231 
Amortization of debt discount and issuance costs3,981 639 
Total Exchangeable Secured Notes17,878 2,870 
Working Capital Promissory Notes7,509 11,319 
LFH Promissory Note444  
2025 Unsecured Notes510 22,319 
Total interest expense (Note 17 - Interest Income and Interest Expense)
$57,555 $41,411 
Schedule of Maturities of Notes Payable
As of December 31, 2025, the maturities of notes payable are as follows (in thousands):
Year Ending December 31,Amount
2026
$ 170,754(1)
2027
202840,000
2029146,793
Total notes payable$357,547
(1) As discussed in the Senior Secured Notes section above, the Company has the option to extend a portion of the principal balance to the extended maturity date of November 30, 2027.