XML 105 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible debt - Schedule of KSP Convertible Notes Valuation Assumptions (Details) - KSP Convertible Notes
Dec. 31, 2024
Dec. 31, 2023
Risk free interest rate    
Debt Conversion [Line Items]    
Embedded derivative liability, measurement input 0.044 0.041
Expected life of options    
Debt Conversion [Line Items]    
Embedded derivative liability, measurement input 1.72 2.7
Expected dividend yield    
Debt Conversion [Line Items]    
Embedded derivative liability, measurement input 0.000 0.000
Expected stock price volatility    
Debt Conversion [Line Items]    
Embedded derivative liability, measurement input 0.82 0.65
Share Price    
Debt Conversion [Line Items]    
Embedded derivative liability, measurement input 1.79 4.68