XML 81 R67.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Convertible debt - Schedule Of KSP and Glencore Debt Activity (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Principal Of Convertible Note [Roll Forward]      
Issuance of convertible notes $ 75.0 $ 0.0  
Debt Component [Roll Forward]      
Total Glencore convertible debt at end of period 447.7   $ 288.1
Reconciliation of net change in Convertible debt to Debt extinguishment loss in the three months ended March 31, 2024      
Total change in the conversion features 156.0    
Total change in the debt components (22.1)    
Total net change in convertible debt in the three months ended March 31, 2024 133.9    
Proceeds from convertible debt (75.0) 0.0  
Debt extinguishment loss (Note 14) 58.9 0.0  
KSP Convertible Notes      
Conversion Feature Of Convertible Debt [Roll Forward]      
Conversion feature at beginning of period 0.0 6.0 6.0
Fair value gain (loss) on embedded derivatives 0.1 0.2 (6.0)
Conversion feature at end of period 0.1   0.0
Debt Component [Roll Forward]      
Debt component at beginning of the period 99.1 85.4 85.4
Issuance of debt component 0.0   9.1
Accrued interest paid in kind 0.0   (9.1)
Accrued interest expense 3.8   13.7
Debt component at end of period 102.9   99.1
Total Glencore convertible debt at end of period 103.0   99.1
Reconciliation of net change in Convertible debt to Debt extinguishment loss in the three months ended March 31, 2024      
Issuance of debt component 0.0   9.1
KSP Convertible Notes | Convertible Debt      
Principal Of Convertible Note [Roll Forward]      
Principal of convertible note at beginning of period 119.3 110.2 110.2
Issuance of convertible notes 0.0   9.1
Principal of convertible notes at end of the period 119.3   119.3
Reconciliation of net change in Convertible debt to Debt extinguishment loss in the three months ended March 31, 2024      
Proceeds from convertible debt 0.0   (9.1)
Glencore Convertible Notes      
Principal Of Convertible Note [Roll Forward]      
Principal of convertible notes at end of the period 306.2    
Conversion Feature Of Convertible Debt [Roll Forward]      
Conversion feature at beginning of period 0.4 16.5 16.5
Fair value gain (loss) on embedded derivatives 21.9 0.5 (16.1)
Conversion feature at end of period 180.1   0.4
Debt Component [Roll Forward]      
Debt component at beginning of the period 188.6 164.9 164.9
Issuance of debt component 0.0   17.2
Accrued interest paid in kind 0.0   (17.2)
Accrued interest expense 0.6   23.7
Accrued interest and accretion expense from January 1, 2024 to March 25, 2024 5.9   0.0
Transaction costs (8.4)   0.0
Debt component at end of period 164.6   188.6
Total Glencore convertible debt at end of period 344.7   189.0
Reconciliation of net change in Convertible debt to Debt extinguishment loss in the three months ended March 31, 2024      
Issuance of debt component 0.0   17.2
Glencore Convertible Notes | Convertible Debt      
Principal Of Convertible Note [Roll Forward]      
Principal of convertible note at beginning of period 225.3 $ 208.1 208.1
Issuance of convertible notes 75.0   17.2
Principal of convertible notes at end of the period 300.3   225.3
Reconciliation of net change in Convertible debt to Debt extinguishment loss in the three months ended March 31, 2024      
Proceeds from convertible debt (75.0)   (17.2)
A&R Glencore Convertible Notes      
Conversion Feature Of Convertible Debt [Roll Forward]      
Fair value gain (loss) on embedded derivatives 1.8   0.0
Extinguishment of the conversion feature embedded in the A&R Glencore Convertible Notes as part of the modification (2.2)   0.0
Issuance of conversion feature 99.2   0.0
Debt Component [Roll Forward]      
Issuance of debt component 124.4  
Extinguishment of the debt component related to A&R Glencore Convertible Notes as part of the modification (194.5)   0.0
Reconciliation of net change in Convertible debt to Debt extinguishment loss in the three months ended March 31, 2024      
Extinguishment of the conversion feature embedded in the A&R Glencore Convertible Notes as part of the modification (2.2)    
Issuance of conversion feature 99.2   0.0
Extinguishment of the debt component related to A&R Glencore Convertible Notes as part of the modification (194.5)   0.0
Issuance of debt component 124.4  
Senior Secured Convertible Glencore Note      
Conversion Feature Of Convertible Debt [Roll Forward]      
Issuance of conversion feature 59.0   0.0
Debt Component [Roll Forward]      
Issuance of debt component 48.0   0.0
Reconciliation of net change in Convertible debt to Debt extinguishment loss in the three months ended March 31, 2024      
Issuance of conversion feature 59.0   0.0
Issuance of debt component 48.0   $ 0.0
Senior Secured Convertible Glencore Note | Convertible Debt      
Principal Of Convertible Note [Roll Forward]      
Principal of convertible notes at end of the period $ 75.0