XML 63 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Convertible Debt - Assumptions (Details)
$ in Millions
Mar. 31, 2023
USD ($)
yr
$ / shares
Dec. 31, 2022
USD ($)
yr
$ / shares
Nov. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
May 31, 2022
USD ($)
$ / shares
yr
Jan. 01, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 29, 2021
USD ($)
yr
$ / shares
Koch Strategic Platforms Convertible Note                
Disclosure of detailed information about borrowings [line items]                
Amount Issued $ 110.2 $ 110.2         $ 101.8 $ 100.0
Koch Strategic Platforms Convertible Note | Risk free interest rate                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 3.9 4.2           1.1
Koch Strategic Platforms Convertible Note | Expected life of options                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | yr 3.6 3.8           5
Koch Strategic Platforms Convertible Note | Expected dividend yield                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 0 0           0
Koch Strategic Platforms Convertible Note | Expected stock price volatility                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 0.54 0.63           0.66
Koch Strategic Platforms Convertible Note | Share Price                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | $ / shares 5.63 4.76           12.56
Payment in Kind Note                
Disclosure of detailed information about borrowings [line items]                
Amount Issued   $ 4.3 $ 8.1 $ 4.1     $ 1.8  
Glencore Convertible Note                
Disclosure of detailed information about borrowings [line items]                
Amount Issued $ 208.1 $ 208.1     $ 200.0 $ 0.0    
Glencore Convertible Note | Risk free interest rate                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 3.9 4.2     2.9      
Glencore Convertible Note | Expected life of options                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | yr 4.2 4.4     5      
Glencore Convertible Note | Expected dividend yield                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities   0     0      
Glencore Convertible Note | Expected stock price volatility                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 0.54 0.63     0.68      
Glencore Convertible Note | Share Price                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | $ / shares 5.63 4.76     8.15