XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Financial instruments and financial risk factors (Tables)
3 Months Ended
Mar. 31, 2023
Financial Instruments [Abstract]  
Schedule of fair value measurement of assets
The Company’s financial assets measured at fair value on a recurring basis are measured under level 2 of the hierarchy and were calculated as follows:

As at March 31, 2023
BalanceLevel 2
Accounts receivable$3.7$3.7
As at December 31, 2022
Accounts receivable$4.3$4.3
Schedule of fair value measurement of liabilities
The Company’s financial liabilities measured at fair value on a recurring basis are measured under level 2 of the hierarchy and were calculated as follows:

As at March 31, 2023
BalanceLevel 1Level 2
Conversion feature of convertible debt (refer to Note 11)$23.2$$23.2
As at December 31, 2022
Conversion feature of convertible debt (refer to Note 11)$22.5$$22.5
Schedule of Financial Liabilities
The Corporation’s undiscounted significant contractual obligations and interest and principal repayments in respect of its financial liabilities and provisions are presented in the following table:
Undiscounted, at March 31,2023
TotalLess than 1 year1 - 3 years3 - 5 yearsMore than 5 years
Accounts payable and accrued liabilities$53.5 $53.5 $— $— $— 
Lease liabilities76.8 8.4 15.913.439.1
Restoration0.5 0.2 0.1— 0.2
Convertible debt principal318.4 — — 318.4— 
Convertible debt interest127.7 — — 127.7— 
Total$576.9 $62.1 $16.0 $459.5 $39.3 
Schedule of fair value measurement of price
The following table sets out the Company's exposure, as at March 31, 2023 and December 31, 2022, in relation to the impact of movements in the cobalt and nickel price for the provisionally invoiced sales volume of Black Mass & Equivalents by metric tonne:
CobaltNickel
As atMarch 31, 2023December 31, 2022March 31, 2023December 31, 2022
BM&E Metric tonnes subject to fair value pricing adjustments4,3594,4284,3594,428
10% increase in prices$0.4$0.8$1.1$1.4
10% decrease in prices$(0.4)$(0.8)$(1.1)$(1.4)

The following table sets out the period end commodity prices for cobalt and nickel as at March 31, 2023 and December 31, 2022:
Market price per tonne
As atMarch 31, 2023December 31, 2022
Cobalt$35,935$41,337
Nickel23,05030,400