XML 62 R50.htm IDEA: XBRL DOCUMENT v3.23.1
Convertible Debt - Assumptions (Details)
$ in Millions
Dec. 31, 2022
USD ($)
yr
$ / shares
Nov. 30, 2022
USD ($)
Oct. 31, 2022
USD ($)
yr
$ / shares
Jun. 30, 2022
USD ($)
May 31, 2022
USD ($)
yr
$ / shares
Dec. 31, 2021
USD ($)
Oct. 31, 2021
USD ($)
Sep. 29, 2021
USD ($)
yr
$ / shares
Koch Strategic Platforms Convertible Note                
Disclosure of detailed information about borrowings [line items]                
Amount Issued $ 110.2   $ 105.9       $ 100.0 $ 100.0
Koch Strategic Platforms Convertible Note | Risk free interest rate                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 4.2   4.4         1.1
Koch Strategic Platforms Convertible Note | Expected life of options                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | yr 3.8   3.9         5
Koch Strategic Platforms Convertible Note | Expected dividend yield                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 0   0         0
Koch Strategic Platforms Convertible Note | Expected stock price volatility                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 0.63   0.63         0.66
Koch Strategic Platforms Convertible Note | Share Price                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | $ / shares 4.76   5.96         12.56
Payment in Kind Note                
Disclosure of detailed information about borrowings [line items]                
Amount Issued $ 4.3 $ 8.1   $ 4.1   $ 1.8    
Glencore Convertible Note                
Disclosure of detailed information about borrowings [line items]                
Amount Issued $ 208.1   $ 200.0   $ 200.0   $ 0.0  
Glencore Convertible Note | Risk free interest rate                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 4.2   4.4   2.9      
Glencore Convertible Note | Expected life of options                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | yr 4.4   4.6   5      
Glencore Convertible Note | Expected dividend yield                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 0   0   0      
Glencore Convertible Note | Expected stock price volatility                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities 0.63   0.63   0.68      
Glencore Convertible Note | Share Price                
Disclosure of detailed information about borrowings [line items]                
Significant unobservable input, liabilities | $ / shares 4.76   5.96   8.15