XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Debt (Tables)
3 Months Ended
Jan. 31, 2022
Financial Instruments [Abstract]  
Summary of Convertible Debt
January 31, 2022October 31, 2021
$$
Principal of convertible note at beginning of period100,000,000 — 
Issuance of convertible notes1,827,778 100,000,000 
Principal of convertible note at end of period101,827,778 100,000,000 
Conversion feature at beginning of period29,028,938 — 
Conversion feature issued 27,681,043 
Fair value (gain) loss on embedded derivative(14,698,274)1,347,895 
Conversion feature at end of period14,330,664 29,028,938 
Debt component at beginning of period71,848,900 — 
Debt component issued1,827,778 72,318,957 
Transaction costs (1,599,737)
Accrued interest paid in kind(1,827,778)— 
Amortization of transaction costs81,650 26,662 
Accrued interest expense1,799,906 641,667 
Accretion expense1,384,052 461,351 
Debt component at end of period75,114,508 71,848,900 
Total Convertible Debt at end of period89,445,172 100,877,838 
Summary of assumptions used in stock option pricing The assumptions used in the model were as follows:
September 29, 2021
(issuance date)
October 31, 2021January 31, 2022
Risk free interest rate1.06%1.23%1.66%
Expected life of options5 years4.92 years4.67 years
Expected dividend yield0.0%0.0%0.0%
Expected stock price volatility66%62%68%
Share Price12.5612.947.58