XML 73 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Debt (Tables)
12 Months Ended
Oct. 31, 2021
Financial Instruments [Abstract]  
Summary of Convertible Debt
October 31, 2021October 31, 2020October 31, 2019
$$$
Proceeds of issue of convertible debt100,000,000 386,190 386,190 
Transaction costs(1,599,737)— — 
Net Proceeds from issue of convertible debt98,400,263 386,190 386,190 
Conversion feature at date of issue27,681,043 96,548 96,548 
Fair value (gain) loss on embedded derivative1,347,895 — — 
Conversion into common shares (96,548)— 
Conversion feature at end of period29,028,938 — 96,548 
Debt component at date of issue (net of transaction costs)70,719,220 289,642 289,642 
Prior year interest plus accretion 99,549 39,212 
Amortization of transaction costs26,662 — — 
Accrued interest at 7% (2020 - 8%)
641,667 4,956 30,114 
Accretion expense during the year461,351 4,975 30,223 
Conversion into common shares (395,861)— 
Foreign exchange on translation (3,261)(4,984)
Debt component at end of period71,848,900 — 384,207 
Summary of assumptions used in stock option pricing The assumptions used in the model were as follows:
September 29, 2021
(issuance date)
October 31, 2021
Risk free interest rate1.06%1.23%
Expected life of options5 years4.92 years
Expected dividend yield0.0%0.0%
Expected stock price volatility66%62%
Share Price12.5612.94