XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Financial instruments and financial risk factors (Tables)
6 Months Ended 12 Months Ended
Apr. 30, 2022
Oct. 31, 2021
Disclosure of fair value measurement of liabilities [line items]    
Disclosure Of Detailed Information Of Financial Assets Measured At Fair Value On Recurring Basis
The Company’s financial assets measured at fair value on a recurring basis are measured under level 1 of the hierarchy and were calculated as follows:
 
     Balance      Level 2  
     $      $  
As at April 30, 2022
                 
Accounts receivable
     11,501,265        11,501,265  
    
 
 
    
 
 
 
       11,501,265        11,501,265  
    
 
 
    
 
 
 
As at October 31, 2021
                 
Accounts receivable
     4,072,701        4,072,701  
    
 
 
    
 
 
 
       4,072,701        4,072,701  
    
 
 
    
 
 
 
 
Disclosure Of Detailed Information Of Financial Liabilities Measured At Fair Value On Recurring Basis
The Company’s financial liabilities measured at fair value on a recurring basis are measured under level 1 and 2 of the hierarchy and were calculated as follows:
 
     Balance      Level 1      Level 2  
     $      $      $  
As at April 30, 2022
                          
Conversion feature of convertible debt (see Note 11)
     11,469,108     
 
—  
 
     11,469,108  
    
 
 
    
 
 
    
 
 
 
       11,469,108        —          11,469,108  
    
 
 
    
 
 
    
 
 
 
As at October 31, 2021
                          
Conversion feature of convertible debt (see Note 11)
     29,028,938        —          29,028,938  
Warrants (see Note 12)
     82,109,334        53,549,989        28,559,344  
    
 
 
    
 
 
    
 
 
 
       111,138,272        53,549,989        57,588,282  
    
 
 
    
 
 
    
 
 
 
 
Schedule of fair value measurement of price
The following table sets out the Company’s exposure, as of April 30, 2022, in relation to the impact of movements in the Cobalt and Nickel price for the provisionally invoiced sales volume:
 
     Cobalt      Nickel  
    
April 30,
2022
     October 31,
2021
    
April 30,
2022
     October 31,
2021
 
    
$
     $     
$
     $  
Metric tonnes subject to fair value pricing adjustments
  
 
2,595
 
     1,728     
 
2,595
 
     1,728  
10% increase in prices
  
 
681,592
 
     303,351     
 
1,024,667
 
     448,266  
10 % decrease in prices
  
 
(681,592
     (303,351   
 
(1,024,667
     (448,266
 
Li Cycle Holdings Corp [member]    
Disclosure of fair value measurement of liabilities [line items]    
Disclosure Of Detailed Information Of Maturities Of Financial Liabilities  
All of the Company’s financial liabilities have contractual cash flows as follows:
 
    Carrying
amount
    Contractual
cash flows
    Year 1     Year 2     Year 3     Year 4     Year 5     Thereafter  
    $     $     $     $     $     $     $     $  
As at October 31, 2021
                                                               
Accounts payable and accrued liabilities
    18,701,116       18,701,116       18,701,116       —         —         —         —         —    
Lease liabilities
    29,364,869       35,934,570       4,517,775       4,634,401       3,785,984       3,374,696       3,311,808       16,309,906  
Loan payable
    39,748       41,338       6,384       6,618       6,860       7,111       7,371       6,994  
Convertible Debt
    100,877,838       142,682,078       —         —         —         —         142,682,078       —    
Warrants
    82,109,334       —         —         —         —         —         —         —    
Restoration provisions
    334,233       302,049       —         84,582       —         —         54,842       162,625  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
 
231,427,138
 
 
 
197,661,151
 
 
 
23,225,275
 
 
 
4,725,601
 
 
 
3,792,844
 
 
 
3,381,807
 
 
 
146,056,099
 
 
 
16,479,525
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
    Carrying
amount
    Contractual
cash flows
    Year 1     Year 2     Year 3     Year 4     Year 5     Thereafter  
    $     $     $     $     $     $     $     $  
As at October 31, 2020
                                                               
Accounts payable and accrued liabilities
    4,364,370       4,364,372       4,364,372       —         —         —         —         —    
Restricted share units
    171,849       171,849       171,849       —         —         —         —         —    
Lease liabilities
    3,613,170       4,529,662       805,946       680,943       568,434       584,269       479,833       1,410,237  
Loan payable
    2,247,878       2,628,652       1,782,888       845,763       —         —         —         —    
Restoration provisions
    321,400       333,866       —         81,166       —         —         52,627       200,074  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
 
10,718,667
 
 
 
12,028,401
 
 
 
7,125,055
 
 
 
1,607,872
 
 
 
568,434
 
 
 
584,269
 
 
 
532,460
 
 
 
1,610,311
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Recurring fair value measurement [member] | Li Cycle Holdings Corp [member]    
Disclosure of fair value measurement of liabilities [line items]    
Disclosure Of Detailed Information Of Financial Assets Measured At Fair Value On Recurring Basis  
The Company’s financial assets measured at fair value on a recurring basis were calculated as follows:
 
     Balance     
Quoted prices in
active markets for
identical assets
(Level 1)
    
Significant other
observable inputs
(Level 2)
    
Significant
unobservable inputs
(Level 3)
 
     $      $      $      $  
As at October 31, 2021
                                   
Accounts receivable
     4,072,701        —          4,072,701        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       4,072,701        —          4,072,701        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
As at October 31, 2020
                                   
Accounts receivable
     571,300        —          571,300        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       571,300        —          571,300        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Disclosure Of Detailed Information Of Financial Liabilities Measured At Fair Value On Recurring Basis  
The Company’s financial liabilities measured at fair value on a recurring basis were calculated as follows:
 
     Balance     
Quoted prices in
active markets for
identical assets
(Level 1)
    
Significant other
observable inputs
(Level 2)
    
Significant
unobservable inputs
(Level 3)
 
     $      $      $      $  
As at October 31, 2021
                                   
Restricted share units
     —          —          —          —    
Conversion feature of convertible debt
     29,028,938        —          29,028,938        —    
Warrants
     82,109,334        53,549,989        28,559,344        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       111,138,272        53,549,989        57,588,282        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
As at October 31, 2020
                                   
Restricted share units
     171,849        —          171,849        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       171,849        —          171,849        —