XML 35 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Lease liabilities
6 Months Ended 12 Months Ended
Apr. 30, 2022
Oct. 31, 2021
Statement [line items]    
Lease liabilities
10.
Lease liabilities
The Company has the following lease liabilities as of April 30, 2022.
 
Maturity analysis
Undiscounted
   Year 1
$
     Year 2
$
     Year 3
$
     Year 4
$
     Year 5
$
     Thereafter
$
     Total
$
 
Premises
     6,746,030        5,411,060        4,600,714        4,378,830        4,157,619        21,426,607        46,720,860  
Equipment
     61,153        58,152        43,149        28,312        14,103        3,134        208,003  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
6,807,183
 
  
 
5,469,212
 
  
 
4,643,863
 
  
 
4,407,142
 
  
 
4,171,722
 
  
 
21,429,741
 
  
 
46,928,863
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Lease liabilities
Discounted
   Current
$
    
Non-Current

$
     Total
$
 
Premises
     4,812,935        29,996,185        34,809,120  
Equipment
     46,005        122,567        168,572  
    
 
 
    
 
 
    
 
 
 
Total
  
 
4,858,940
 
  
 
30,118,752
 
  
 
34,977,692
 
    
 
 
    
 
 
    
 
 
 
The Company has the following lease liabilities as of October 31, 2021.
 
Maturity analysis
Undiscounted
   Year 1
$
     Year 2
$
     Year 3
$
     Year 4
$
     Year 5
$
     Thereafter
$
     Total
$
 
Premises
     4,468,877        4,590,357        3,741,940        3,332,312        3,290,786        16,302,071        35,726,343  
Equipment
     48,898        44,044        44,044        42,384        21,022        7,835        208,227  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
4,517,775
 
  
 
4,634,401
 
  
 
3,785,984
 
  
 
3,374,696
 
  
 
3,311,808
 
  
 
16,309,906
 
  
 
35,934,570
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Lease liabilities
Discounted
   Current
$
    
Non-Current

$
     Total
$
 
Premises
     2,836,348        26,366,448        29,202,796  
Equipment
     32,447        129,626        162,073  
    
 
 
    
 
 
    
 
 
 
Total
  
 
2,868,795
 
  
 
26,496,074
 
  
 
29,364,869
 
    
 
 
    
 
 
    
 
 
 
In the three and six months ended April 30, 2022, the Company recognized an interest expense of $458,907 and $897,433 related to lease liabilities, respectively (three and six months ended April 30, 2021: $62,205 and $125,006).
The Company’s lease obligations include leases for plant operations, storage facilities, and office space for employees. In the six months ended April 30, 2022, the Company has added 4 new premises leases and modified 2 leases.
15.
Lease liabilities
The Company has the following lease liabilities as of October 31, 2021.
 
Maturity analysis    Year 1      Year 2      Year 3      Year 4      Year 5      Thereafter      Total  
Undiscounted    $      $      $      $      $      $      $  
Premises
     4,468,877        4,590,357        3,741,940        3,332,312        3,290,786        16,302,071        35,726,343  
Equipment
     48,898        44,044        44,044        42,384        21,022        7,835        208,227  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
4,517,775
 
  
 
4,634,401
 
  
 
3,785,984
 
  
 
3,374,696
 
  
 
3,311,808
 
  
 
16,309,906
 
  
 
35,934,570
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Lease liabilities    Current     
Non-Current
     Total  
Discounted    $      $      $  
Premises
     2,836,348        26,366,448        29,202,796  
Equipment
     32,447        129,626        162,073  
    
 
 
    
 
 
    
 
 
 
Total
  
 
2,868,795
 
  
 
26,496,074
 
  
 
29,364,869
 
    
 
 
    
 
 
    
 
 
 
The Company has the following lease liabilities as of At October 31, 2020.
 
Maturity analysis    Year 1      Year 2      Year 3      Year 4      Year 5      Thereafter      Total  
Undiscounted    $      $      $      $      $      $      $  
Premises
     769,865        650,087        549,908        565,742        462,851        1,410,237        4,408,690  
Equipment
     36,081        30,856        18,526        18,526        16,982        —          120,972  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
805,946
 
  
 
680,943
 
  
 
568,434
 
  
 
584,268
 
  
 
479,833
 
  
 
1,410,237
 
  
 
4,529,662
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Lease liabilities    Current     
Non-Current
     Total  
Discounted    $      $      $  
Premises
     565,296        2,949,707        3,515,003  
Equipment
     26,059        72,108        98,167  
    
 
 
    
 
 
    
 
 
 
Total
  
 
591,355
 
  
 
3,021,815
 
  
 
3,613,170
 
    
 
 
    
 
 
    
 
 
 
In the twelve months ended October 31, 2021, the Company recognized an interest expense of $449,571 related to lease liabilities.
The Company’s lease obligations include leases for plant operations, storage facilities, and office space for employees. In the twelve months ended October 31, 2021, the Company has added 4 new premises leases, 1 new equipment lease and modified 6 leases.