XML 46 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Financial instruments and financial risk factors
9 Months Ended 12 Months Ended
Jul. 31, 2021
Oct. 31, 2020
Text Block [Abstract]    
Financial instruments and financial risk factors
10.
Financial instruments and financial risk factors
Fair values
The Company’s financial instruments consist of cash, accounts receivables, accounts payable and accrued liabilities, loans payable. The fair values of the cash, trade receivables, accounts payable and accrued liabilities approximate their carrying amounts because of their current nature.
Fair value hierarchy levels 1 to 3 are based on th
e
 degree to which the fair value is observable:
 
 
 
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
 
 
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
 
 
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
 
The Company’s financial assets measured at fair value on a recurring basis were calculated as follows:
 
     Balance
$
     Quoted prices in
active markets
for identical
assets
(Level 1)
$
     Significant
other
observable
inputs
(Level 2)
$
     Significant
unobservable
inputs
(Level 3)
$
 
As at
July 31
, 2021
                                   
Accounts receivable
     3,255,981        —          3,255,981        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       3,255,981        —          3,255,981        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
As at October 31, 2020
                                   
Accounts receivable
     890,229        —          890,229        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       890,229        —          890,229        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
See note 3 above for additional details related to measurement of accounts receivable. The Company’s financial liabilities measured at fair value on a recurring basis were calculated as follows:
 
     Balance
$
     Quoted prices
in active
markets for
identical assets
(Level 1)
$
     Significant
other
observable
inputs
(Level 2)
$
     Significant
unobservable
inputs
(Level 3)
$
 
As at
July 31
, 2021
                                   
Restricted share units
     3,259,010        —          3,259,010        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       3,259,010        —          3,259,010        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
As at October 31, 2020
                                   
Restricted share units
     171,849        —          171,849        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       171,849        —          171,849        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Currency risk
It is management’s opinion that the Company is not exposed to significant currency risk as its cash is denominated in both Canadian and U.S. dollars and funds its operations accordingly.
Interest rate risk
Interest rate risk is the risk arising from the effect of changes in prevailing interest rates on the Company’s financial instruments. The Company is not exposed to significant interest rate risk, as it has no variable interest rate debt.
Credit, liquidity, and market risks
Credit risks associated with cash are minimal as the Company deposits majority of its cash with a large Canadian financial institution. The Company’s credit risks associated with receivables are managed and
 
exposure to potential loss is assessed as minimal. Ultimate responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the Company’s short-term, medium and long-term funding and liquidity requirements. Market risks associated with short-term investments are assessed as minimal as they are considered short
-term
in nature.
Capital risk management
The Company manages its capital to ensure that entities in the Company will be able to continue a going concern while maximizing the return to shareholders through the optimization of the debt and equity balance.
The capital structure of the Company consists of net debt (borrowings after deducting cash and bank balances) and equity of the Company (comprising issued share capital, contributed surplus and accumulated deficit as disclosed in Note 9).
The Company is not subject to any externally imposed capital requirements. The Company’s Board of Directors reviews the capital structure on a semi-annual basis. As part of this review, the Board considers the cost of capital and the risks associated with each class of capital.
10.
Financial instruments and financial risk factors
Fair values
The Company’s financial instruments consist of cash, accounts receivables, accounts payable and accrued liabilities, loans payable, convertible debt and the conversion feature of the convertible debt. The fair values of the cash, trade receivables, accounts payable and accrued liabilities approximate their carrying amounts because of their current nature.
Fair value hierarchy levels 1 to 3 are based on the degree to which the fair value is observable:
 
   
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
   
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
 
   
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
There were no transfers between the levels during the current or prior year.
The Company’s financial assets measured at fair value on a recurring basis were calculated as follows:
 
     Balance      Quoted prices in
active markets for
identical assets
     Significant other
observable inputs
(Level 2)
     Significant
unobservable inputs
(Level 3)
 
     $      $      $      $  
As at October 31, 2020
                                   
Accounts receivable
     890,229        —          890,229        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
      
890,229
       —         
890,229
       —    
    
 
 
    
 
 
    
 
 
    
 
 
 
As at October 31, 2019
                                   
Accounts receivable
     822,679        —          822,679        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       822,679        —          822,679        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
The Company’s financial liabilities measured at fair value on a recurring basis were calculated as follows:
 
     Balance      Quoted prices in
active markets for
identical assets
     Significant other
observable inputs
(Level 2)
     Significant
unobservable inputs
(Level 3)
 
     $      $      $      $  
As at October 31, 2020
                                   
Restricted share units
     171,849        —          171,849        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
      
171,849
       —         
171,849
       —    
    
 
 
    
 
 
    
 
 
    
 
 
 
As at October 31, 2019
                                   
Conversion feature of convertible debt
     94,985        —          94,985        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
       94,985        —          94,985        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Currency risk
It is management’s opinion that the Company is not exposed to significant currency risk as its cash is denominated in both Canadian and US dollars and funds its operations accordingly.
Interest rate risk
Interest rate risk is the risk arising from the effect of changes in prevailing interest rates on the Company’s financial instruments. The Company is not exposed to significant interest rate risk, as it has no variable interest rate debt.
Credit, liquidity, and market risks
Credit risks associated with cash are minimal as the Company deposits majority of its cash with a large Canadian financial institution. The Company’s credit risks associated with receivables are managed and
 
exposure to potential loss is assessed as minimal. Ultimate responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the Company’s short-term, medium and long-term funding and liquidity requirements. Market risks associated with short-term investments are assessed as minimal as they are considered short
-term
in nature.
All of the Company’s financial liabilities have maturities as follows:
 
    Carrying
amount
    Contractual
cash flows
    Year 1     Year 2     Year 3     Year 4     Year 5     Thereafter  
    $     $     $     $     $     $     $     $  
As at October 31, 2020
               
Accounts payable and accrued liabilities
    4,364,372       4,364,372       4,364,372                                
Restricted share units
    171,849       171,849       171,849                                
Lease liabilities
    3,613,170       4,529,662       805,946       680,943       568,434       584,269       479,833       1,410,237  
Loan payable
    2,247,878       2,628,652       1,782,888       845,763                          
Restoration provisions
    321,400       333,866             81,166                   52,627       200,074  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
10,718,669
 
 
 
12,028,401
 
 
 
7,125,055
 
 
 
1,607,872
 
 
 
568,434
 
 
 
584,269
 
 
 
532,460
 
 
 
1,610,311
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As at October 31, 2019
               
Accounts payable and accrued liabilities
    1,148,986       1,148,986       1,148,986                                
Convertible debt
    384,207       471,126                   471,126                    
Conversion feature of convertible debt
    94,985                                            
Loan payable
    87,381       87,381       7,282       7,282       7,282       7,282       7,282       50,971  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    1,715,559       1,707,493       1,156,268       7,282       478,408       7,282       7,282       50,971  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Capital risk management
The Company manages its capital to ensure that entities in the Company will be able to continue a going concern while maximising the return to shareholders through the optimisation of the debt and equity balance.
The capital structure of the Company consists of net debt (borrowings disclosed in notes 8 after deducting cash and bank balances) and equity of the Company (comprising issued share capital, contributed surplus and accumulated deficit as disclosed in Note 9).
The Company is not subject to any externally imposed capital requirements. The Company’s risk management committee reviews the capital structure on a semi-annual basis. As part of this review, the committee considers the cost of capital and the risks associated with each class of capital.