XML 26 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2022
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

9. Stock-Based Compensation

In connection with the IPO, which occurred on February 12, 2021, the Phantom Unit Plan was replaced by the LTIP.  On February 12, 2021, 6.2 million Restricted Stock Units (“RSUs”) were granted under the Company’s LTIP. The Company is authorized to grant RSUs, incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, and performance stock awards under its LTIP. As of March 31, 2022, the Company has currently only granted RSUs and nonqualified stock options. Under the Company’s LTIP, 4.0 million shares remained available for grant as of March 31, 2022.

 

Stock-based compensation recorded in the condensed consolidated statements of operations was as follows:

 

 

 

Three Months Ended

March 31,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Platform operations

 

$

1,086

 

 

$

3,161

 

Sales and marketing

 

 

2,179

 

 

 

6,813

 

Technology and development

 

 

1,169

 

 

 

2,939

 

General and administrative

 

 

1,942

 

 

 

4,177

 

Total

 

$

6,376

 

 

$

17,090

 

 

 

RSUs

The following summarizes RSU activity:

 

 

 

Number of Shares

(in thousands)

 

 

Weighted-Average

Grant-Date Fair Value

 

RSUs outstanding as of December 31, 2021

 

 

3,033

 

 

$

24.29

 

Granted

 

 

2,284

 

 

 

6.16

 

Vested

 

 

(342

)

 

 

25.02

 

Canceled/forfeited

 

 

(117

)

 

 

23.92

 

RSUs outstanding as of March 31, 2022

 

 

4,858

 

 

 

15.72

 

 

 

As of March 31, 2022, the Company had unrecognized stock-based compensation relating to RSUs of approximately $67.6 million, which is expected to be recognized over a weighted-average period of 2.9 years.

 

Nonqualified Stock Options

The following summarizes nonqualified stock option activity:

 

 

Number of Options

(in thousands)

 

 

Weighted-Average

Exercise Price

 

 

Weighted-Average

Remaining Contractual Term

(in years)

 

 

Aggregate Intrinsic Value

(in thousands)

 

Options outstanding as of

   December 31, 2021

 

 

220

 

 

$

15.88

 

 

 

9.7

 

 

$

20

 

Granted

 

 

3,565

 

 

 

6.09

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canceled

 

 

(14

)

 

 

12.02

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding as of

   March 31, 2022

 

 

3,771

 

 

 

6.64

 

 

 

9.9

 

 

 

1,891

 

Vested and exercisable

 

 

11

 

 

 

25.86

 

 

 

9.2

 

 

 

 

 

The weighted-average grant-date fair value of the nonqualified stock options granted during the three months ended March 31, 2022 was $3.43. The Company had unrecognized stock-based compensation relating to unvested nonqualified stock options of approximately $10.3 million, which is expected to be recognized over a weighted-average period of 3.9 years, as of March 31, 2022.

 

The following table presents the assumptions used in the Black-Scholes model to determine the fair value of nonqualified stock options for the three months ended March 31, 2022. Black-Scholes assumptions have not been disclosed for any other periods presented as there were no nonqualified stock options granted in those periods.

 

 

 

Three Months Ended

March 31,

 

 

 

2022

 

Risk free interest rate

 

 

1.4

%

Expected volatility

 

 

61.5

%

Expected term (in years)

 

 

5.9

 

Expected dividend yield

 

 

0.0

%

 

Risk-Free Interest Rate. The Company bases the risk-free interest rate assumption for equity awards on the rates for U.S. Treasury securities with maturities similar to those of the expected term of the award being valued.

Expected Volatility. Due to the limited trading history of the Company’s common stock, the expected volatility assumption is based on volatilities of a peer group of similar companies whose share prices are publicly available. The Company will continue to apply this process until a sufficient amount of historical information regarding the volatility of the Company’s own stock price becomes available.

Expected Term. Given the insufficient historical data relating to nonqualified stock option exercises, the expected term assumption is based on expected terms of a peer group of similar companies whose expected terms are publicly available. The Company will continue to apply this process until a sufficient amount of historical information regarding the Company’s nonqualified stock option exercises becomes available.

Expected Dividend Yield. The Company’s expected dividend yield assumption is zero as it has never paid dividends and has no present intention to do so in the future.

 

Issuance of Shares

Upon vesting of shares under the LTIP, we will issue treasury stock. If treasury stock is not available, Class A common stock will be issued.