XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 1,258,660 $ 1,309,929
Account receivables, net 947,519 1,184,130
Prepayment, deposits and other receivables 140,743 146,233
Tax assets 295,036 280,354
Total current assets 2,647,202 2,924,455
Non-current Assets    
Right-of-use assets, net 633,716 615,444
Property, plant and equipment, net 619,004 614,673
Deferred income tax assets 326 324
Investment in associates 8,003 7,944
Total non-current assets 1,261,049 1,238,385
TOTAL ASSETS 3,908,251 4,162,840
Current liabilities    
Other payables and accrued liabilities 1,010,154 1,151,256
Account payables (including $59,042 and $19,984 of account payable to related party as of March 31, 2025, and December 31, 2024, respectively) 125,997 39,296
Income tax payable 3,357 60,483
Lease liability – current portion 58,891 64,787
Total current liabilities 1,330,864 1,461,840
Non-current liabilities    
Lease liability – non-current portion 574,825 550,657
Deferred tax liabilities 5,029 4,991
Total non-current liabilities 579,854 555,648
TOTAL LIABILITIES 1,910,718 2,017,488
STOCKHOLDERS’ DEFICIT    
Preferred shares, $0.0001 par value; 200,000,000 shares authorized; None issued and outstanding
Common stock, $0.0001 par value; 600,000,000 shares authorized; 81,915,838 and 81,551,838 shares issued and outstanding as of March 31, 2025 and December 31, 2024 8,192 8,155
Additional paid-in capital 10,795,250 10,467,687
Accumulated other comprehensive loss (257,826) (271,870)
Accumulated deficit (8,522,029) (8,039,600)
Non-controlling interest (26,054) (19,020)
TOTAL STOCKHOLDERS’ DEFICIT 1,997,533 2,145,352
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 3,908,251 4,162,840
Related Party [Member]    
Current assets    
Amount due from related parties 5,244 3,809
Current liabilities    
Account payables (including $59,042 and $19,984 of account payable to related party as of March 31, 2025, and December 31, 2024, respectively) 59,042 19,984
Director [Member]    
Current liabilities    
Amount due to director $ 132,465 $ 146,018