XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Changes In Redeemable Preferred Stock And Stockholders' Deficit - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit
Series A Redeemable preferred stock [Member]
Series B Redeemable preferred stock [Member]
Series C Redeemable preferred stock [Member]
Cumulative dividends on redeemable preferred stock , Value         $ 86,646 $ 193,140 $ 0
Redeemable Preferred Stock , Accretion of issuance costs , Value           $ 7,857  
Beginning balance (in shares) at Dec. 31, 2019   4,717,542     6,316,691 12,012,617 0
Beginning balance , Value at Dec. 31, 2019 $ (9,676,294) $ 472 $ 0 $ (9,676,766) $ 5,792,302 $ 12,883,859 $ 0
Stock-based compensation , Value 76   76        
6% cumulative dividends on redeemable preferred stock , Value (279,786)   (76) (279,710)      
Net loss (2,375,514)     (2,375,514)      
Ending balance (in shares) at Mar. 31, 2020   4,717,542     6,316,691 12,012,617 0
Ending balance , Value at Mar. 31, 2020 (12,331,518) $ 472 0 (12,331,990) $ 5,878,948 $ 13,084,856 $ 0
Beginning balance (in shares) at Dec. 31, 2019   4,717,542     6,316,691 12,012,617 0
Beginning balance , Value at Dec. 31, 2019 (9,676,294) $ 472 0 (9,676,766) $ 5,792,302 $ 12,883,859 $ 0
6% cumulative dividends on redeemable preferred stock , Value (559,573)            
Net loss (5,153,999)            
Ending balance (in shares) at Jun. 30, 2020   4,738,284     6,316,691 12,012,617 0
Ending balance , Value at Jun. 30, 2020 (15,377,968) $ 474 0 (15,378,442) $ 5,965,594 $ 13,281,925 $ 0
Cumulative dividends on redeemable preferred stock , Value         $ 86,646 193,140  
Redeemable Preferred Stock , Accretion of issuance costs , Value           $ 3,929  
Beginning balance (in shares) at Mar. 31, 2020   4,717,542     6,316,691 12,012,617 0
Beginning balance , Value at Mar. 31, 2020 (12,331,518) $ 472 0 (12,331,990) $ 5,878,948 $ 13,084,856 $ 0
Stock-based compensation , Value 9,515   9,515        
6% cumulative dividends on redeemable preferred stock , Value (279,786)   (11,819) (267,967)      
Net loss (2,778,485)     (2,778,485)      
Issuance of Class A Common Stock upon exercise of stock options , Shares   20,742          
Issuance of Class A Common Stock upon exercise of stock options , Value 2,306 $ 2 2,304        
Ending balance (in shares) at Jun. 30, 2020   4,738,284     6,316,691 12,012,617 0
Ending balance , Value at Jun. 30, 2020 (15,377,968) $ 474 0 (15,378,442) $ 5,965,594 $ 13,281,925 $ 0
Cumulative dividends on redeemable preferred stock , Value         $ 95,992 213,971 167,395
Redeemable Preferred Stock , Accretion of issuance costs , Value           $ 3,929 $ 10,200
Beginning balance (in shares) at Dec. 31, 2020   4,793,394     6,316,691 12,012,617 5,439,112
Beginning balance , Value at Dec. 31, 2020 (16,718,397) $ 480 0 (16,718,877) $ 6,140,792 $ 13,680,306 $ 11,294,301
Stock-based compensation , Value 641   641        
6% cumulative dividends on redeemable preferred stock , Value (477,358)   (14,018) (463,340)      
Net loss (2,843,996)     (2,843,996)      
Issuance of Class A Common Stock upon exercise of stock options , Shares   88,706          
Issuance of Class A Common Stock upon exercise of stock options , Value 13,385 $ 8 13,377        
Ending balance (in shares) at Mar. 31, 2021   4,882,100     6,316,691 12,012,617 5,439,112
Ending balance , Value at Mar. 31, 2021 (20,025,725) $ 488 0 (20,026,213) $ 6,236,784 $ 13,898,206 $ 11,471,896
Beginning balance (in shares) at Dec. 31, 2020   4,793,394     6,316,691 12,012,617 5,439,112
Beginning balance , Value at Dec. 31, 2020 (16,718,397) $ 480 0 (16,718,877) $ 6,140,792 $ 13,680,306 $ 11,294,301
6% cumulative dividends on redeemable preferred stock , Value (960,020)            
Net loss (5,594,358)            
Ending balance (in shares) at Jun. 30, 2021   4,955,600     6,316,691 12,012,617 5,439,112
Ending balance , Value at Jun. 30, 2021 (23,239,706) $ 496 0 (23,240,202) $ 6,333,842 $ 14,118,483 $ 11,651,350
Cumulative dividends on redeemable preferred stock , Value         $ 97,058 216,348 169,256
Redeemable Preferred Stock , Accretion of issuance costs , Value           $ 3,929 $ 10,198
Beginning balance (in shares) at Mar. 31, 2021   4,882,100     6,316,691 12,012,617 5,439,112
Beginning balance , Value at Mar. 31, 2021 (20,025,725) $ 488 0 (20,026,213) $ 6,236,784 $ 13,898,206 $ 11,471,896
Stock-based compensation , Value 9,578   9,578        
6% cumulative dividends on redeemable preferred stock , Value (482,662)   (19,035) (463,627)      
Net loss (2,750,362)     (2,750,362)      
Issuance of Class A Common Stock upon exercise of stock options , Shares   73,500          
Issuance of Class A Common Stock upon exercise of stock options , Value 9,465 $ 8 9,457        
Ending balance (in shares) at Jun. 30, 2021   4,955,600     6,316,691 12,012,617 5,439,112
Ending balance , Value at Jun. 30, 2021 $ (23,239,706) $ 496 $ 0 $ (23,240,202) $ 6,333,842 $ 14,118,483 $ 11,651,350