XML 55 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

The following table summarizes the differences between the statutory federal income tax rate and the Company's effective income tax rate (percent data):

 

Rate Reconciliation

 

2022

 

 

 

 

 

2023

 

 

 

 

Net Loss Before Taxes

 

$

(14,900,703

)

 

 

 

 

$

(24,994,277

)

 

 

 

Benefit at statutory rate

 

 

(3,129,148

)

 

 

21.00

%

 

 

(5,248,798

)

 

 

21.00

%

State tax benefit net of federal benefit

 

 

(655,142

)

 

 

4.40

%

 

 

(1,027,320

)

 

 

4.11

%

Permanent book/tax differences

 

 

64,106

 

 

 

(0.43

%)

 

 

31,046

 

 

 

(0.12

%)

Other adjustments

 

 

8,545

 

 

 

(0.06

%)

 

 

 

 

 

0.00

%

R&D credit carryforward

 

 

(512,967

)

 

 

3.44

%

 

 

(540,777

)

 

 

2.16

%

Change in valuation allowance

 

 

4,224,606

 

 

 

(28.35

%)

 

 

6,785,849

 

 

 

(27.15

%)

Income tax expense/(benefit)

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2022 and 2023 are presented below:

 

 

 

2022

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Federal net operating loss carryforward

 

$

6,569,874

 

 

$

8,403,928

 

State net operating loss carryforward

 

 

1,411,041

 

 

 

1,738,257

 

Capitalized section 174 R&D expenses

 

 

2,121,015

 

 

 

3,872,297

 

Reserve for credit losses

 

 

-

 

 

 

1,330,613

 

R&D credit

 

 

720,165

 

 

 

1,260,942

 

Accrued expenses

 

 

151,255

 

 

 

123,408

 

Capitalized legal fees for patents

 

 

177,405

 

 

 

1,235,488

 

Stock-based compensation

 

 

341,038

 

 

 

566,396

 

Charitable contributions

 

 

65

 

 

 

65

 

Unrealized gain/loss

 

 

59,314

 

 

 

 

ROA asset

 

 

530

 

 

 

106

 

Depreciable assets

 

 

47,037

 

 

 

 

Total deferred tax assets

 

 

11,598,739

 

 

 

18,531,500

 

Deferred tax Liabilities:

 

 

 

 

 

 

Unrealized gain/loss

 

$

 

 

$

(5,238

)

Depreciable assets

 

 

 

 

 

(127,474

)

Deferred revenue/costs

 

 

 

 

 

(14,202

)

Total deferred tax liability

 

 

 

 

 

(146,914

)

Net deferred tax asset

 

 

11,598,739

 

 

 

18,384,586

 

Less: valuation allowance

 

 

(11,598,739

)

 

 

(18,384,586

)

Net deferred tax asset (after valuation allowance)

 

$

 

 

$