XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Changes In Redeemable Preferred Stock And Stockholders' Deficit - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit
IPO [Member]
IPO [Member]
Common Stock [Member]
IPO [Member]
Additional Paid-in Capital [Member]
Series A Redeemable preferred stock [Member]
Series A Redeemable preferred stock [Member]
Conversion Of Series A Redeemable Preferred Stock [Member]
Series A Redeemable preferred stock [Member]
Common Stock [Member]
Series A Redeemable preferred stock [Member]
Additional Paid-in Capital [Member]
Series A Redeemable preferred stock [Member]
Accumulated Deficit
Series A Redeemable preferred stock [Member]
Preferred Stock
Series B Redeemable preferred stock [Member]
Series B Redeemable preferred stock [Member]
Conversion Of Series B Redeemable Preferred Stock [Member]
Series B Redeemable preferred stock [Member]
Common Stock [Member]
Series B Redeemable preferred stock [Member]
Additional Paid-in Capital [Member]
Series B Redeemable preferred stock [Member]
Accumulated Deficit
Series B Redeemable preferred stock [Member]
Preferred Stock
Series C Redeemable preferred stock [Member]
Series C Redeemable preferred stock [Member]
Conversion Of Series C Redeemable Preferred Stock [Member]
Series C Redeemable preferred stock [Member]
Common Stock [Member]
Series C Redeemable preferred stock [Member]
Additional Paid-in Capital [Member]
Series C Redeemable preferred stock [Member]
Accumulated Deficit
Series C Redeemable preferred stock [Member]
Preferred Stock
Beginning balance (in shares) at Dec. 31, 2020   4,793,393           6,316,691           12,012,617           5,439,112          
Beginning balance , Value at Dec. 31, 2020 $ (16,718,397) $ 480 $ (16,718,877)                 $ 6,140,792           $ 13,680,306           $ 11,294,301
Issuance of Common Stock upon exercise of stock options , Shares   88,702                                              
Issuance of Common Stock upon exercise of stock options , Value 13,385 $ 8 13,377                                            
Stock-based compensation , Value 641   641                                            
6% cumulative dividends on redeemable preferred stock , Value (477,358)   (14,018) (463,340)                                          
Cumulative dividends on redeemable preferred stock , Value               $ 95,992           $ 213,971           $ 167,395          
Redeemable Preferred Stock , Accretion of issuance costs , Value                           $ 3,929           $ 10,200          
Net loss (2,843,996)     (2,843,996)                                          
Ending balance (in shares) at Mar. 31, 2021   4,882,095           6,316,691           12,012,617           5,439,112          
Ending balance , Value at Mar. 31, 2021 (20,025,725) $ 488 (20,026,213)                 6,236,784           13,898,206           11,471,896
Beginning balance (in shares) at Dec. 31, 2020   4,793,393           6,316,691           12,012,617           5,439,112          
Beginning balance , Value at Dec. 31, 2020 (16,718,397) $ 480 (16,718,877)                 6,140,792           13,680,306           11,294,301
Net loss (9,689,062)                                                
Ending balance (in shares) at Sep. 30, 2021   35,728,112                                              
Ending balance , Value at Sep. 30, 2021 54,011,448 $ 3,573 81,471,813 (27,463,938)                                          
Beginning balance (in shares) at Mar. 31, 2021   4,882,095           6,316,691           12,012,617           5,439,112          
Beginning balance , Value at Mar. 31, 2021 (20,025,725) $ 488 (20,026,213)                 6,236,784           13,898,206           11,471,896
Issuance of Common Stock upon exercise of stock options , Shares   73,487                                              
Issuance of Common Stock upon exercise of stock options , Value 9,465 $ 8 9,457                                            
Stock-based compensation , Value 9,578   9,578                                            
6% cumulative dividends on redeemable preferred stock , Value (482,658)   19,035 (463,623)                                          
Cumulative dividends on redeemable preferred stock , Value               $ 97,058           $ 216,348           $ 169,256          
Redeemable Preferred Stock , Accretion of issuance costs , Value                           $ 3,929           $ 10,198          
Net loss (2,750,362)     (2,750,362)                                          
Ending balance (in shares) at Jun. 30, 2021   4,955,582           6,316,691           12,012,617           5,439,112          
Ending balance , Value at Jun. 30, 2021 (23,239,702) $ 496   (23,240,198)                 $ 6,333,842           $ 14,118,483           $ 11,651,350
Issuance of Common Stock upon exercise of stock options , Shares   4,114                                              
Issuance of Common Stock upon exercise of stock options , Value 576   576                                            
Stock-based compensation , Value 1,660   1,660                                            
Issuance of common stock upon initial public offering, net of issuance cost, Shares           7,000,000                                      
Issuance of common stock upon initial public offering, net of issuance cost         $ 49,239,947 $ 700 $ 49,239,247                                    
Conversion of Redeemable Preferred Stock, with forfeited cumulative dividends (Shares)               (6,316,691)   6,316,691       (12,012,617)   12,012,613       (5,439,112)   5,439,112      
Conversion of Redeemable Preferred Stock, with forfeited cumulative dividends               $ (6,333,842) $ 6,333,841 $ 632 $ 6,353,474 $ (20,265)   $ (14,118,483) $ 14,118,483 $ 1,201 $ 14,170,312 $ (53,030)   $ (11,651,350) $ 11,651,347 $ 544 $ 11,706,544 $ (55,741)  
Net loss (4,094,704)     (4,094,704)                                          
Ending balance (in shares) at Sep. 30, 2021   35,728,112                                              
Ending balance , Value at Sep. 30, 2021 54,011,448 $ 3,573 81,471,813 (27,463,938)                                          
Beginning balance (in shares) at Dec. 31, 2021   35,768,264                                              
Beginning balance , Value at Dec. 31, 2021 51,193,240 $ 3,577 81,827,006 (30,637,343)                                          
Issuance of Common Stock upon exercise of stock options , Shares   11,225                                              
Issuance of Common Stock upon exercise of stock options , Value 2,273 $ 1 2,272                                            
Stock-based compensation , Value 260,348   260,348                                            
Net loss (2,057,207)     (2,057,207)                                          
Ending balance (in shares) at Mar. 31, 2022   35,779,489                                              
Ending balance , Value at Mar. 31, 2022 49,398,654 $ 3,578 82,089,626 (32,694,550)                                          
Beginning balance (in shares) at Dec. 31, 2021   35,768,264                                              
Beginning balance , Value at Dec. 31, 2021 51,193,240 $ 3,577 81,827,006 (30,637,343)                                          
Net loss (9,481,962)                                                
Ending balance (in shares) at Sep. 30, 2022   35,836,135                                              
Ending balance , Value at Sep. 30, 2022 42,555,228 $ 3,584 82,670,949 (40,119,305)                                          
Beginning balance (in shares) at Mar. 31, 2022   35,779,489                                              
Beginning balance , Value at Mar. 31, 2022 49,398,654 $ 3,578 82,089,626 (32,694,550)                                          
Issuance of Common Stock upon exercise of stock options , Shares   44,434                                              
Issuance of Common Stock upon exercise of stock options , Value 6,000 $ 4 5,996                                            
Stock-based compensation , Value 271,335   271,335                                            
Net loss (3,510,561)     (3,510,561)                                          
Ending balance (in shares) at Jun. 30, 2022   35,823,923                                              
Ending balance , Value at Jun. 30, 2022 46,165,428 $ 3,582 82,366,957 (36,205,111)                                          
Issuance of Common Stock upon exercise of stock options , Shares   12,212                                              
Issuance of Common Stock upon exercise of stock options , Value 1,674 $ 2 1,672                                            
Stock-based compensation , Value 302,320   302,320                                            
Net loss (3,914,194)     (3,914,194)                                          
Ending balance (in shares) at Sep. 30, 2022   35,836,135                                              
Ending balance , Value at Sep. 30, 2022 $ 42,555,228 $ 3,584 $ 82,670,949 $ (40,119,305)