XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Statements of Changes In Redeemable Preferred Stock And Stockholders' Deficit - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit
Series A Redeemable preferred stock [Member]
Series A Redeemable preferred stock [Member]
Preferred Stock
Series B Redeemable preferred stock [Member]
Series B Redeemable preferred stock [Member]
Preferred Stock
Series C Redeemable preferred stock [Member]
Series C Redeemable preferred stock [Member]
Preferred Stock
Beginning balance (in shares) at Dec. 31, 2020   4,793,393     6,316,691   12,012,617   5,439,112  
Beginning balance , Value at Dec. 31, 2020 $ (16,718,397) $ 480 $ (16,718,877)   $ 6,140,792   $ 13,680,306   $ 11,294,301
Issuance of Class A Common Stock upon exercise of stock options , Shares   88,702                
Issuance of Class A Common Stock upon exercise of stock options , Value 13,385 $ 8 13,377              
Stock-based compensation , Value 641   641              
6% cumulative dividends on redeemable preferred stock , Value (477,358)   (14,018) (463,340)            
Cumulative dividends on redeemable preferred stock , Value         $ 95,992   $ 213,971   $ 167,395  
Redeemable Preferred Stock , Accretion of issuance costs , Value             $ 3,929   $ 10,200  
Net loss (2,843,996)     (2,843,996)            
Ending balance (in shares) at Mar. 31, 2021   4,882,095     6,316,691   12,012,617   5,439,112  
Ending balance , Value at Mar. 31, 2021 (20,025,725) $ 488 (20,026,213)   6,236,784   13,898,206   11,471,896
Beginning balance (in shares) at Dec. 31, 2020   4,793,393     6,316,691   12,012,617   5,439,112  
Beginning balance , Value at Dec. 31, 2020 (16,718,397) $ 480 (16,718,877)   6,140,792   13,680,306   11,294,301
Net loss (5,594,358)                  
Ending balance (in shares) at Jun. 30, 2021   4,955,600     6,316,691   12,012,617   5,439,112  
Ending balance , Value at Jun. 30, 2021 (23,239,706) $ 496   (23,240,202)   6,333,842   14,118,483   11,651,350
Beginning balance (in shares) at Mar. 31, 2021   4,882,095     6,316,691   12,012,617   5,439,112  
Beginning balance , Value at Mar. 31, 2021 (20,025,725) $ 488 (20,026,213)   6,236,784   13,898,206   11,471,896
Issuance of Class A Common Stock upon exercise of stock options , Shares   73,505                
Issuance of Class A Common Stock upon exercise of stock options , Value 9,465   9,457              
Stock-based compensation , Value 9,578   9,578              
6% cumulative dividends on redeemable preferred stock , Value (482,662)   19,035 (463,627)            
Cumulative dividends on redeemable preferred stock , Value         $ 97,058   $ 216,348   $ 169,256  
Redeemable Preferred Stock , Accretion of issuance costs , Value             $ 3,929   $ 10,198  
Net loss (2,750,362)     (2,750,362)            
Ending balance (in shares) at Jun. 30, 2021   4,955,600     6,316,691   12,012,617   5,439,112  
Ending balance , Value at Jun. 30, 2021 (23,239,706) $ 496   (23,240,202)   $ 6,333,842   $ 14,118,483   $ 11,651,350
Beginning balance (in shares) at Dec. 31, 2021   35,768,264                
Beginning balance , Value at Dec. 31, 2021 51,193,240 $ 3,577 81,827,006 (30,637,343)            
Issuance of Class A Common Stock upon exercise of stock options , Shares   11,225                
Issuance of Class A Common Stock upon exercise of stock options , Value 2,273 $ 1 2,272            
Stock-based compensation , Value 260,348   260,348            
Net loss (2,057,207)     (2,057,207)            
Ending balance (in shares) at Mar. 31, 2022   35,779,489                
Ending balance , Value at Mar. 31, 2022 49,398,654 $ 3,578 82,089,626 (32,694,550)            
Beginning balance (in shares) at Dec. 31, 2021   35,768,264                
Beginning balance , Value at Dec. 31, 2021 51,193,240 $ 3,577 81,827,006 (30,637,343)            
Net loss (5,567,768)                  
Ending balance (in shares) at Jun. 30, 2022   35,823,923                
Ending balance , Value at Jun. 30, 2022 46,165,428 $ 3,582 82,366,957 (36,205,111)            
Beginning balance (in shares) at Mar. 31, 2022   35,779,489                
Beginning balance , Value at Mar. 31, 2022 49,398,654 $ 3,578 82,089,626 (32,694,550)            
Issuance of Class A Common Stock upon exercise of stock options , Shares   44,434                
Issuance of Class A Common Stock upon exercise of stock options , Value 6,000 $ 4 5,996              
Stock-based compensation , Value 271,335   271,335              
Net loss (3,510,561)     (3,510,561)            
Ending balance (in shares) at Jun. 30, 2022   35,823,923                
Ending balance , Value at Jun. 30, 2022 $ 46,165,428 $ 3,582 $ 82,366,957 $ (36,205,111)