XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2022
Income Taxes.  
Components of Income Tax Expense

Year Ended September 30, 

(in thousands)

    

2022

    

2021

Current:

Federal

$

5,081

$

2,594

State

 

540

 

242

Total current

 

5,621

 

2,836

Deferred:

Federal

 

1,055

 

394

State

 

735

 

(383)

Total deferred

 

1,790

 

11

Change in valuation allowance

 

(472)

 

354

Total income tax expense

$

6,939

$

3,201

Reconciliation of Reported Income Tax Expense

Year Ended September 30, 

 

2022

2021

 

Percentage 

Percentage 

of Pre-tax

of Pre-tax

(in thousands)

Amount

 Earnings

Amount

 Earnings

 

Federal income tax expense computed by applying the statutory rate to income before income taxes

    

$

6,404

    

21.0

%  

$

2,951

    

21.0

%

State taxes, net of federal benefit

 

1,156

 

3.8

%  

48

 

0.3

%

Non-deductible transaction costs

 

(1)

 

%  

204

 

1.5

%

Other

 

(148)

 

(0.5)

%  

(356)

 

(2.5)

%

Change in valuation allowance

 

(472)

 

(1.5)

%  

354

 

2.5

%

Income tax expense

$

6,939

 

22.8

%  

$

3,201

 

22.8

%

Composition of Deferred Tax Assets and Liabilities

September 30, 

(in thousands)

    

2022

    

2021

Deferred tax assets:

Allowance for loan losses and other contingent liabilities

$

4,014

$

2,654

Net operating loss carryforwards

 

2,415

 

2,443

Compensation and related benefit obligations

1,323

775

Accrued SERP

 

1,062

 

1,288

Purchase accounting fair value adjustments

 

727

 

2,034

Unrealized loss on securities AFS

170

Organizational costs

 

63

 

153

Mortgage servicing rights

 

 

45

Total deferred tax assets

 

9,774

 

9,392

Deferred tax liabilities:

Deferred fees and costs

 

(2,718)

 

(883)

Depreciation

 

(951)

 

(771)

Mortgage servicing rights

 

(15)

 

Tax bad debt reserve

 

 

(204)

Unrealized gain on securities AFS

(70)

Other

 

(158)

 

(10)

Total deferred tax liabilities

 

(3,842)

 

(1,938)

Total

 

5,932

 

7,454

Valuation allowance

 

(3,424)

 

(3,896)

Net deferred tax asset

$

2,508

$

3,558