XML 27 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Loans
12 Months Ended
Sep. 30, 2022
Loans  
Loans

Note 4. Loans

The following table sets forth the major classifications of loans:

September 30, 

(in thousands)

2022

    

2021

Real estate:

  

 

  

Residential real estate

$

515,316

$

444,011

Multi-family

 

574,413

 

266,294

Commercial real estate

 

472,511

 

348,641

Commercial and industrial

 

45,758

 

172,274

Construction and land development

 

12,871

 

15,374

Consumer

 

22

 

11

Gross loans

 

1,620,891

 

1,246,605

Net deferred loan fees and costs

 

2,640

 

520

Total loans

 

1,623,531

 

1,247,125

Allowance for loan losses

 

(12,844)

 

(8,552)

Total loans, net

$

1,610,687

$

1,238,573

The Company was a participant in the Paycheck Protection Program (“PPP”), administered by the Small Business Administration under the CARES Act, to provide guaranteed loans to qualifying businesses and organizations. These loans carry a fixed rate of 1.00% and a term of two years (loans made before June 5, 2020, subject to extension to five years with the consent of the lender) or five years (loans made on or after June 5, 2020), if not forgiven, in whole or in part. As of September 30, 2022, borrowers had received forgiveness or had made payments on $355.9 million in PPP loans. The Company’s PPP loans outstanding, included in commercial and industrial loans in the table above, totaled $10.2 million and $140.4 million at September 30, 2022 and 2021, respectively.

As of September 30, 2022 and 2021, the Company was servicing approximately $246.0 million and $233.2 million, respectively, of loans for others. The Company had no loans held for sale as of September 30, 2022 and 2021. In the years ended September 30, 2022 and 2021, the Company sold approximately $80.3 million and $46.6 million, respectively, of loans and recognized gains on the sales of loans of $5.1 million and $1.3 million, respectively.

Purchased Credit Impaired Loans

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount for those loans at September 30, 2022 and 2021 is as follows:

September 30, 

2022

2021

(in thousands)

Commercial real estate

$

602

$

8,324

Commercial and industrial

 

629

 

1,917

Total recorded investment

$

1,231

$

10,241

The Company has recorded an allowance for loan losses of $50 thousand and $0 related to these loans at September 30, 2022 and 2021, respectively.

The following table presents a summary of changes in accretable difference on purchased loans accounted for under ASC 310-30:

Year Ended September 30, 

(in thousands)

2022

2021

Balance at beginning of period

 

$

346

 

$

Accretable differences acquired

540

Accretion

(1,822)

(194)

Adjustments to accretable difference due to changes in expected cash flows

1,019

Other changes, net

537

Ending balance

 

$

80

 

$

346

The Company continuously monitors the credit quality of its loan receivables. Credit quality is monitored by reviewing certain credit quality indicators. Management has determined that internally assigned credit risk ratings by loan segment are the key credit quality indicators that best assist management in monitoring the credit quality of the Company’s loan receivables.

The Company has adopted a credit risk rating system as part of the risk assessment of its loan portfolio. The Company’s lending officers are required to assign a credit risk rating to each loan in their portfolio at origination. When the lender learns of important financial developments, the risk rating is reviewed and adjusted if necessary. In addition, the Company engages a third-party independent loan reviewer that performs quarterly reviews of a sample of loans, validating the credit risk ratings assigned to such loans. The credit risk ratings play an important role in the establishment of the loan loss provision and to confirm the adequacy of the allowance for loan losses.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:

Special Mention: The loan has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the asset or in the Company’s credit position at some future date.

Substandard: The loan is inadequately protected by current sound worth and paying capacity of the obligor or collateral pledged, if any. Loans classified as Substandard must have a well-defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: The loan has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing factors, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be “pass” rated loans. Loans listed as “not rated” are homogenous residential and consumer type loans which are evaluated based on payment performance as previously disclosed in the aging of past due loans.

The following tables represent loans categorized by class and internally assigned risk grades.

September 30, 2022

    

    

Special

    

    

    

(in thousands)

Pass

Mention

Substandard

Doubtful

Total

Real Estate:

 

  

 

  

 

  

 

  

 

  

Residential

$

512,595

$

512

$

3,151

$

$

516,258

Multi-family

 

571,128

 

 

3,933

 

 

575,061

Commercial

 

453,321

 

8,085

 

11,578

 

 

472,984

Commercial and industrial

 

43,314

 

540

 

2,431

 

 

46,285

Construction and land development

 

10,499

 

2,408

 

 

 

12,907

Consumer

 

36

 

 

 

 

36

Total

$

1,590,893

$

11,545

$

21,093

$

$

1,623,531

    

September 30, 2021

    

    

Special

    

    

    

(in thousands)

Pass

Mention

Substandard

Doubtful

Total

Real Estate:

 

  

 

  

 

  

 

  

 

  

Residential

$

433,433

$

5,114

$

5,590

$

3

$

444,140

Multi-family

 

263,400

 

2,856

 

458

 

 

266,714

Commercial

 

316,894

 

16,274

 

15,639

 

 

348,807

Commercial and industrial

 

167,906

 

540

 

3,631

 

 

172,077

Construction and land development

 

13,607

 

1,767

 

 

 

15,374

Consumer

 

13

 

 

 

 

13

Total

$

1,195,253

$

26,551

$

25,318

$

3

$

1,247,125

Past Due and Nonaccrual Loans

The following table represents the aging of the recorded investment in past due and non-accrual loans as of September 30, 2022 and 2021 by portfolio segment:

(in thousands)

Past Due and Non-Accrual

30 - 59

60 - 89

Greater than

Total past

Purchased

Days

Days

89 Days

due and

Credit

Total

September 30, 2022

Past Due

Past Due

Past Due

Non-accrual

Non-accrual

Impaired(5)

Current

Loans

Residential real estate

$

961

$

351

$

$

3,151

(1)

$

4,463

$

$

511,795

$

516,258

Multi-family

 

 

 

 

2,348

(2)

 

2,348

 

 

572,713

 

575,061

Commercial real estate

 

936

 

 

 

5,875

(3)

 

6,811

 

602

 

465,571

 

472,984

Commercial and industrial

 

539

 

161

 

 

907

(4)

 

1,607

 

629

 

44,049

 

46,285

Construction and land development

 

 

 

 

 

 

 

12,907

 

12,907

Consumer

 

 

 

 

 

 

 

36

 

36

Total

$

2,436

$

512

$

$

12,281

$

15,229

$

1,231

$

1,607,071

$

1,623,531

(1)Of the residential real estate non-accrual loans, $1,227 were not past due and $1,924 were greater than 89 days past due.
(2)Multi-family non-accrual loans at September 30, 2022 were greater than 89 days past due.
(3)Commercial real estate non-accrual loans at September 30, 2022 were greater than 89 days past due.
(4)Commercial and industrial non-accrual loans at September 30, 2022 were greater than 89 days past due.
(5)Purchased credit impaired loans at September 30, 2022 were greater than 89 days past due.

(in thousands)

Past Due and Non-Accrual

30 - 59

60 - 89

Greater than

Total past

Purchased

Days

Days

89 Days

due and

Credit

Total

September 30, 2021

Past Due

Past Due

Past Due

Non-accrual

Non-accrual

Impaired(4)

Current

Loans

Residential real estate

$

1,032

$

1,601

$

$

5,554

(1)

$

8,187

$

$

435,953

$

444,140

Multi-family

 

 

 

 

458

(2)

 

458

 

 

266,256

 

266,714

Commercial real estate

 

1,939

 

 

 

1,016

(3)

 

2,955

 

8,324

 

337,528

 

348,807

Commercial and industrial

 

3,641

 

 

 

 

3,641

 

1,917

 

166,519

 

172,077

Construction and land development

 

 

 

 

 

 

 

15,374

 

15,374

Consumer

13

13

Total

$

6,612

$

1,601

$

$

7,028

$

15,241

$

10,241

$

1,221,643

$

1,247,125

(1)Of the residential real estate non-accrual loans, $1,026 were 61 days past due and $4,528 were greater than 89 days past due.
(2)Multi-family non-accrual loans at September 30, 2021 were greater than 89 days past due.
(3)Commercial real estate non-accrual loans at September 30, 2021 were greater than 89 days past due.
(4)Of the total $10,241 purchased credit impaired loans, $2,519 were greater than 89 days past due.

The following table presents information related to impaired loans by portfolio segment as of and for the years ended September 30, 2022 and 2021:

    

September 30, 2022

    

Unpaid

    

    

    

Interest

    

Average

Principal

Recorded

Allowance

Income

Recorded

(in thousands)

Balance

Investment

Allocated

Recognized

Investment

With no related allowance recorded:

Residential real estate

    

$

5,394

    

$

5,392

    

$

    

$

124

    

$

4,646

Multi-family

 

2,348

 

2,348

 

 

 

1,066

Commercial real estate

 

5,950

 

5,875

 

 

 

3,627

Commercial and industrial

 

908

 

907

 

 

77

 

389

Total

$

14,600

$

14,522

$

$

201

$

9,728

    

September 30, 2021

    

Unpaid

    

    

    

Interest

    

Average

Principal

Recorded

Allowance for

Income

Recorded

(in thousands)

Balance

Investment

Loan Losses

Recognized

Investment

With no related allowance recorded:

    

Real estate:

Residential

    

$

7,382

    

$

7,198

    

$

    

$

103

    

$

4,994

Multi-family

 

382

 

458

 

 

7

 

177

Commercial

 

522

 

517

 

 

3

 

197

Commercial and industrial

 

535

 

500

 

 

 

173

Total

$

8,821

$

8,673

$

$

113

$

5,541

Accrual basis income recognized on impaired loans approximates cash basis income. The recorded investment in loans excludes accrued interest receivable due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.

Troubled Debt Restructurings

A restructuring constitutes a troubled debt restructuring when the restructuring includes a concession by the Bank and the borrower is experiencing financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Company has seven and six loans that are classified as a troubled debt restructuring at September 30, 2022 and 2021 with a total recorded investment of $2.3 million and $1.6 million, respectively.

The Company has not allocated any specific reserves for these loans at September 30, 2022 and 2021. The Company had no commitment to lend additional funds to these debtors at September 30, 2022 and 2021.

There are no troubled debt restructurings for which there was a payment default during 2022 and 2021 for loans that were modified during the twelve- month period prior to default. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The following table presents loans modified as troubled debt restructurings that occurred during the year ending September 30, 2022:

Pre-Modification

Post-Modification

Outstanding

Outstanding

Number of

Recorded

Recorded

(Dollars in thousands)

    

loans

    

Investment

    

Investment

Troubled Debt Restructurings:

 

Residential real estate

 

2

$

1,011

$

1,011

There was no increase in the allowance for loan losses and no charge-offs during the year ended September 30, 2022 for the troubled debt restructurings described above.

There were no new troubled debt restructurings recorded for the year ended September 30, 2021.

The following tables represent the activity in the allowance for loan losses by portfolio segment for the years ended September 30, 2022 and 2021:

Year Ended September 30, 2022

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Loans

Loans

Loans

Loans

Loans

Loans

Total

(in thousands)

Allowance for loan losses:

Beginning Balance

$

4,155

$

2,433

$

1,884

$

79

$

$

1

$

8,552

Charge-offs

 

 

(66)

 

 

(92)

 

 

(158)

Recoveries

 

 

 

 

 

 

 

Provision (credit) for loan losses

 

(204)

 

1,941

 

1,823

 

774

 

115

 

1

 

4,450

Ending Balance

$

3,951

$

4,308

$

3,707

$

761

$

115

$

2

$

12,844

Year Ended September 30, 2021

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

Real Estate

Family

Real Estate

Industrial

Development

Consumer

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

(in thousands)

Allowance for loan losses:

Beginning Balance

$

5,103

$

1,506

$

1,221

$

38

$

$

1

$

7,869

Charge-offs

 

(267)

 

(32)

 

(30)

 

 

 

 

(329)

Recoveries

 

 

 

 

12

 

 

 

12

Provision (credit) for loan losses

 

(681)

 

959

 

693

 

29

 

 

 

1,000

Ending Balance

$

4,155

$

2,433

$

1,884

$

79

$

$

1

$

8,552

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment evaluation method:

    

September 30, 2022

Commercial

Construction

Residential 

Multi-  

Commercial  

and

and Land

(in thousands)

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

3,951

 

4,308

 

3,707

 

711

 

115

 

2

 

12,794

Purchased-credit impaired

 

 

 

 

50

 

 

 

50

Total allowance for loan losses

$

3,951

$

4,308

$

3,707

$

761

$

115

$

2

$

12,844

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,392

$

2,348

$

5,875

$

907

$

$

$

14,522

Collectively evaluated for impairment

 

510,866

 

572,713

 

466,507

 

44,749

 

12,907

 

36

 

1,607,778

Purchased-credit impaired

 

 

 

602

 

629

 

 

 

1,231

Total loans held for investment

$

516,258

$

575,061

$

472,984

$

46,285

$

12,907

$

36

$

1,623,531

September 30, 2021

Commercial 

Construction

Residential

Multi- 

Commercial

and

and Land

(in thousands)

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

4,155

 

2,433

 

1,884

 

79

 

 

1

 

8,552

Purchased-credit impaired

 

 

 

 

 

 

 

Total allowance for loan losses

$

4,155

$

2,433

$

1,884

$

79

$

$

1

$

8,552

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

7,198

$

458

$

517

$

500

$

$

$

8,673

Collectively evaluated for impairment

 

436,942

 

266,256

 

339,966

 

169,660

 

15,374

 

13

 

1,228,211

Purchased-credit impaired

 

 

 

8,324

 

1,917

 

 

 

10,241

Total loans held for investment

$

444,140

$

266,714

$

348,807

$

172,077

$

15,374

$

13

$

1,247,125