XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS
9 Months Ended
Jun. 30, 2022
LOANS  
LOANS

5. LOANS

The following table sets forth the classification of the Company’s loans by loan portfolio segment for the periods presented.

    

June 30, 2022

    

September 30, 2021

(in thousands)

Residential real estate

$

431,409

$

444,011

Multi-family

 

478,756

 

266,294

Commercial real estate

 

429,953

 

348,641

Commercial and industrial

 

56,544

 

172,274

Construction and land development

 

17,214

 

15,374

Consumer

 

12

 

11

Gross loans

 

1,413,888

 

1,246,605

Net deferred costs (fees)

 

1,889

 

520

Total loans

 

1,415,777

 

1,247,125

Allowance for loan losses

 

(10,886)

 

(8,552)

Total loans, net

$

1,404,891

$

1,238,573

The Company was a participant in the Paycheck Protection Program (“PPP”), administered by the Small Business Administration under the CARES Act, to provide guaranteed loans to qualifying businesses and organizations. These loans carry a fixed rate of 1.00% and a term of two years (loans made before June 5, 2020, subject to extension to five years with the consent of the lender) or five years (loans made on or after June 5, 2020), if not forgiven, in whole or in part. As of June 30, 2022, borrowers had received forgiveness or had made payments on $345.7 million in PPP loans. The Company’s PPP loans outstanding, included in commercial and industrial loans in the table above, totaled $20.4 million and $140.4 million at June 30, 2022 and September 30, 2021, respectively.

At June 30, 2022 and September 30, 2021, the Company was servicing approximately $233.2 million of loans for others. The Company had no loans held for sale at June 30, 2022 and September 30, 2021.

Purchased Credit Impaired Loans

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount for those loans is as follows:

June 30, 

September 30, 

2022

2021

(in thousands)

Commercial real estate

$

595

$

8,324

Commercial and industrial

 

642

 

1,917

Total recorded investment

$

1,237

$

10,241

The Company has not recorded an allowance for loan losses related to these loans at June 30, 2022 and September 30, 2021.

The following table presents a summary of changes in accretable difference on purchased loans accounted for under ASC 310-30:

Three Months Ended

Nine Months Ended

(in thousands)

June 30, 2022

June 30, 2022

Balance at beginning of period

 

$

88

 

$

346

Accretable differences acquired

Accretion

(16)

(1,799)

Adjustments to accretable difference due to changes in expected cash flows

(381)

Other changes, net

1,906

Ending balance

 

$

72

 

$

72

For the three months ended June 30, 2022 and 2021, the Company sold loans totaling approximately $9.5 million and $13.5 million, respectively, recognizing net gains of $849 thousand and $212 thousand, respectively. For the nine months ended June 30, 2022 and 2021, the Company sold loans totaling approximately $60.9 million and $31.3 million, respectively, recognizing net gains of $3.9 million and $688 thousand, respectively.

The following summarizes the activity in the allowance for loan losses by portfolio segment for the periods indicated:

Three Months Ended June 30, 2022

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Loans

Loans

Loans

Loans

Loans

Loans

Total

(in thousands)

Allowance for loan losses:

Beginning balance

$

3,400

$

2,627

$

3,327

$

532

$

$

$

9,886

Charge-offs

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

Provision (credit) for loan losses

 

(168)

 

503

 

479

 

103

 

82

 

1

 

1,000

Ending Balance

$

3,232

$

3,130

$

3,806

$

635

$

82

$

1

$

10,886

Three Months Ended June 30, 2021

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

Real Estate

Family

Real Estate

Industrial

Development

Consumer

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

(in thousands)

Allowance for loan losses:

Beginning balance

$

4,851

$

1,955

$

1,310

$

62

$

$

1

$

8,179

Charge-offs

 

(267)

 

(32)

 

(29)

 

 

 

 

(328)

Recovories

 

 

 

 

1

 

 

 

1

Provision (credit) for loan losses

 

(209)

 

(23)

 

228

 

4

 

 

 

Ending balance

$

4,375

$

1,900

$

1,509

$

67

$

$

1

$

7,852

Nine Months Ended June 30, 2022

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Loans

Loans

Loans

Loans

Loans

Loans

Total

(in thousands)

Allowance for loan losses:

Beginning Balance

$

4,155

$

2,433

$

1,884

$

79

$

$

1

$

8,552

Charge-offs

 

 

(66)

 

 

 

 

(66)

Recoveries

 

 

 

 

 

 

 

Provision (credit) for loan losses

 

(923)

 

763

 

1,922

 

556

 

82

 

 

2,400

Ending Balance

$

3,232

$

3,130

$

3,806

$

635

$

82

$

1

$

10,886

Nine Months Ended June 30, 2021

Commercial

Construction

Residential

Multi-

Commercial

and

and Land

Real Estate

Family

Real Estate

Industrial

Development

Consumer

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

(in thousands)

Allowance for loan losses:

Beginning Balance

$

5,103

$

1,506

$

1,221

$

38

$

$

1

$

7,869

Charge-offs

 

(267)

 

(32)

 

(29)

 

 

 

 

(328)

Recoveries

 

 

 

 

11

 

 

 

11

Provision (credit) for loan losses

 

(461)

 

426

 

317

 

18

 

 

 

300

Ending Balance

$

4,375

$

1,900

$

1,509

$

67

$

$

1

$

7,852

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment evaluation method. The recorded investment in loans excludes accrued interest receivable due to immateriality.

    

June 30, 2022

Commercial

Construction

Residential 

Multi-  

Commercial  

and

and Land

(in thousands)

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

3,232

 

3,130

 

3,806

 

635

 

82

 

1

 

10,886

Purchased-credit impaired

 

 

 

 

 

 

 

Total allowance for loan losses

$

3,232

$

3,130

$

3,806

$

635

$

82

$

1

$

10,886

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,427

$

2,343

$

5,844

$

205

$

$

$

13,819

Collectively evaluated for impairment

 

426,421

 

477,023

 

423,925

 

56,085

 

17,254

 

13

 

1,400,721

Purchased-credit impaired

 

 

 

595

 

642

 

 

 

1,237

Total loans held for investment

$

431,848

$

479,366

$

430,364

$

56,932

$

17,254

$

13

$

1,415,777

September 30, 2021

Commercial 

Construction

Residential

Multi- 

Commercial

and

and Land

(in thousands)

    

Real Estate

    

Family

    

Real Estate

    

Industrial

    

Development

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

4,155

 

2,433

 

1,884

 

79

 

 

1

 

8,552

Purchased-credit impaired

 

 

 

 

 

 

 

Total allowance for loan losses

$

4,155

$

2,433

$

1,884

$

79

$

$

1

$

8,552

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

7,198

$

458

$

517

$

500

$

$

$

8,673

Collectively evaluated for impairment

 

436,942

 

266,256

 

339,966

 

169,660

 

15,374

 

13

 

1,228,211

Purchased-credit impaired

 

 

 

8,324

 

1,917

 

 

 

10,241

Total loans held for investment

$

444,140

$

266,714

$

348,807

$

172,077

$

15,374

$

13

$

1,247,125

No allowance was recorded on purchased-credit impaired loans.

The following presents information related to the Company’s impaired loans by portfolio segment for the periods shown.

    

June 30, 2022

September 30, 2021

    

Unpaid

    

    

    

Unpaid

    

    

Principal

Recorded

Allowance

Principal

Recorded

Allowance

(in thousands)

Balance

Investment

Allocated

Balance

Investment

Allocated

With no related allowance recorded:

Residential real estate

    

$

5,358

    

$

5,427

    

$

    

$

7,382

    

$

7,198

    

$

Multi-family

 

2,264

 

2,343

 

 

382

 

458

 

Commercial real estate

 

5,822

 

5,844

 

 

522

 

517

 

Commercial and industrial

 

220

 

205

 

 

535

 

500

 

Total

$

13,664

$

13,819

$

$

8,821

$

8,673

$

Three Months Ended June 30, 

Nine Months Ended June 30, 

    

2022

2021

2022

2021

    

Average

Interest

Average

Interest

    

Average

    

Interest

    

Average

    

Interest

Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

(in thousands)

Investment

 

Recognized(1)

 

Investment

 

Recognized(1)

Investment

Recognized(1)

Investment

Recognized(1)

Residential real estate

    

$

5,034

$

17

$

5,937

$

35

$

4,400

$

50

$

4,890

$

76

Multi-family

 

1,058

 

 

171

 

3

 

641

 

 

85

 

7

Commercial real estate

 

5,851

 

 

193

 

1

 

2,883

 

 

81

 

2

Commercial and industrial

 

207

 

 

181

 

 

200

 

 

60

 

Total

$

12,150

$

17

$

6,482

$

39

$

8,124

$

50

$

5,116

$

85

(1)Accrual basis interest income recognized approximates cash basis income.

At June 30, 2022 and September 30, 2021, past due and non-accrual loans disaggregated by portfolio segment were as follows:

(in thousands)

Past Due and Non-Accrual

    

    

    

Greater than

    

    

    

    

    

30 - 59 days

60 - 89 days

89 days past

Total past

Purchased-

past due and

past due and

due and

due and non-

credit

June 30, 2022

accruing

accruing

accruing

Non-accrual

accrual

impaired

Current

Total

Residential real estate

$

1,928

$

$

$

4,099

(1)

$

6,027

$

$

425,821

$

431,848

Multi-family

 

 

1,230

 

 

2,342

(2)

 

3,572

 

 

475,794

 

479,366

Commercial real estate

 

 

 

 

5,844

(3)

 

5,844

 

595

 

423,925

 

430,364

Commercial and industrial

 

 

978

 

 

206

(4)

 

1,184

 

642

 

55,106

 

56,932

Construction and land development

 

 

 

 

 

 

 

17,254

 

17,254

Consumer

 

 

 

 

 

 

 

13

 

13

Total

$

1,928

$

2,208

$

$

12,491

$

16,627

$

1,237

$

1,397,913

$

1,415,777

(1)Of the residential real estate non-accrual loans, $2,184 were current and $1,915 were greater than 89 days past due.
(2)Multi-family non-accrual loans at June 30, 2022 were greater than 89 days past due.
(3)Commercial real estate non-accrual loans at June 30, 2022 were greater than 89 days past due.
(4)Commercial and industrial non-accrual loans at June 30, 2022 were greater than 89 days past due.

(in thousands)

Past Due and Non-Accrual

    

    

    

Greater than

    

    

    

    

    

30 - 59 days

60 - 89 days

89 days past

Total past

Purchased-

past due and

past due and

due and

due and non-

credit

September 30, 2021

accruing

accruing

accruing

Non-accrual

accrual

Impaired

Current

Total

Residential real estate

$

1,032

$

1,601

$

$

5,554

(1)

$

8,187

$

$

435,953

$

444,140

Multi-family

 

 

 

 

458

(2)

 

458

 

 

266,256

 

266,714

Commercial real estate

 

1,939

 

 

 

1,016

(3)

 

2,955

 

8,324

 

337,528

 

348,807

Commercial and industrial

 

3,641

 

 

 

 

3,641

 

1,917

 

166,519

 

172,077

Construction and land development

 

 

 

 

 

 

 

15,374

 

15,374

Consumer

13

13

Total

$

6,612

$

1,601

$

$

7,028

$

15,241

$

10,241

$

1,221,643

$

1,247,125

(1)Of the residential real estate non-accrual loans, $1,026 were 61 days past due and $4,528 were greater than 89 days past due.
(2)Multi-family non-accrual loans at September 30, 2021 were greater than 89 days past due.
(3)Commercial real estate non-accrual loans at September 30, 2021 were greater than 89 days past due.

Troubled debt restructurings (“TDRs”) are loan modifications where the Company has granted a concession to a borrower in financial difficulty. To assess whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default in the foreseeable future without the modification. At June 30, 2022 and September 30, 2021, the Company had a recorded investment in TDRs totaling $1.3 million and $1.6 million, consisting solely of residential real estate loans with no specific reserves allocated to such loans and no commitment to lend additional funds under those loans, at either June 30, 2022 or September 30, 2021.

For the three and nine months ended June 30, 2022 and 2021, there were no TDRs for which there was a payment default within twelve months of restructuring. A loan is considered to be in payment default once it is 90 days contractually past due under its modified terms. For the three and nine months ended June 30, 2022 and 2021, the Company had no new TDRs.

The Company continuously monitors the credit quality of its loan receivables. Credit quality is monitored by reviewing certain credit quality indicators. Management has determined that internally assigned credit risk ratings by loan segment are the key credit quality indicators that best assist management in monitoring the credit quality of the Company’s loan receivables.

The Company has adopted a credit risk rating system as part of the risk assessment of its loan portfolio. The Company’s lending officers are required to assign a credit risk rating to each loan in their portfolio at origination. When the lender learns of important financial developments, the risk rating is reviewed and adjusted if necessary. In addition, the Company engages a third-party independent loan reviewer that performs quarterly reviews of a sample of loans, validating the credit risk ratings assigned to such loans. The credit risk ratings play an important role in the establishment of the loan loss provision and to confirm the adequacy of the allowance for loan losses.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:

Special Mention: The loan has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the asset or in the Company’s credit position at some future date.

Substandard: The loan is inadequately protected by current sound worth and paying capacity of the obligor or collateral pledged, if any. Loans classified as Substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: The loan has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing factors, conditions, and values, highly questionable and improbable.

Loans not having a credit risk rating of Special Mention, Substandard or Doubtful are considered pass loans.

At June 30, 2022 and September 30, 2021, the Company’s loan portfolio by credit risk rating disaggregated by portfolio segment were as follows:

June 30, 2022

    

    

Special

    

    

    

(in thousands)

Pass

Mention

Substandard

Doubtful

Total

Real Estate:

 

  

 

  

 

  

 

  

 

  

Residential

$

426,257

$

516

$

4,636

$

$

431,409

Multi-family

 

473,592

 

2,821

 

2,343

 

 

478,756

Commercial

 

412,834

 

8,818

 

8,301

 

 

429,953

Commercial and industrial

 

53,811

 

637

 

2,096

 

 

56,544

Construction and land development

 

14,806

 

2,408

 

 

 

17,214

Consumer

 

12

 

 

 

 

12

Total

$

1,381,312

$

15,200

$

17,376

$

$

1,413,888

    

September 30, 2021

    

    

Special

    

    

    

(in thousands)

Pass

Mention

Substandard

Doubtful

Total

Real Estate:

 

  

 

  

 

  

 

  

 

  

Residential

$

433,299

$

5,115

$

5,594

$

3

$

444,011

Multi-family

 

262,984

 

2,852

 

458

 

 

266,294

Commercial

 

316,727

 

16,274

 

15,640

 

 

348,641

Commercial and industrial

 

168,104

 

540

 

3,630

 

 

172,274

Construction and land development

 

13,607

 

1,767

 

 

 

15,374

Consumer

 

11

 

 

 

 

11

Total

$

1,194,732

$

26,548

$

25,322

$

3

$

1,246,605