XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
Convertible Preferred Stock
Series B Preferred stock
B-1 preferred stock
Series C convertible preferred stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Balance at the beginning at Dec. 31, 2019 $ 46,533,769                  
Balance at the beginning (in shares) at Dec. 31, 2019 8,338,666                  
Convertible Preferred Stock                    
Issuance of stock upon conversion of notes payable     $ 7,902,908              
Issuance of stock upon conversion of notes payable (in shares)     544,773              
Issuance of stock for cash     $ 7,779,985              
Issuance of stock for cash (in shares)     536,301              
Preferred Stock issuance costs   $ (174,980)                
Balance at the ending at Dec. 31, 2020 $ 62,041,682                 $ 62,041,682
Balance at the ending (in shares) at Dec. 31, 2020 9,419,740                 9,419,740
Balance at the beginning at Dec. 31, 2019         $ 215   $ 70,355 $ (13,456,610) $ (663,358) $ (14,049,398)
Balance at the beginning (in shares) at Dec. 31, 2019         2,148,210          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock based compensation             28,144     28,144
Net loss               (24,171,001)   (24,171,001)
Actuarial loss on pension                 (183,928) (183,928)
Foreign currency translation loss                 (1,250,390) (1,250,390)
Balance at the ending at Dec. 31, 2020         $ 215   98,499 (37,627,611) (2,097,676) (39,626,573)
Balance at the ending (in shares) at Dec. 31, 2020         2,148,210          
Convertible Preferred Stock                    
Issuance of stock for cash     $ 15,319,955 $ 106,999,544            
Issuance of stock for cash (in shares)     1,056,057 2,182,515            
Preferred Stock issuance costs     $ (24,958) $ (1,626,817)            
Balance at the ending at Dec. 31, 2021 $ 182,709,406                 $ 182,709,406
Balance at the ending (in shares) at Dec. 31, 2021 12,658,312                 12,658,312
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exercise of stock option         $ 6   10,474     $ 10,480
Exercise of stock option (Shares)         55,000         55,000
Stock based compensation and conversion to common stock         $ 83   604,359     $ 604,442
Stock based compensation and conversion to common stock (Shares)         834,883          
Purchase of Treasury stock           $ (2)       (2)
Purchase of Treasury stock (Shares)           (21,651)        
Net loss               (31,338,861)   (31,338,861)
Actuarial loss on pension                 165,997 165,997
Foreign currency translation loss                 1,518,633 1,518,633
Balance at the ending at Dec. 31, 2021         $ 304 $ (2) $ 713,332 $ (68,966,472) $ (413,046) $ (68,665,884)
Balance at the ending (in shares) at Dec. 31, 2021         3,038,093 (21,651)