XML 30 R22.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES
12 Months Ended
Dec. 31, 2021
LEASES

16.LEASES

The Company has operating leases for its corporate offices and field offices. The Company recognizes a ROU asset and lease liability for operating leases based on the net present value of future minimum lease payments. Lease expense is recognized on a straight-line basis over the non-cancelable lease term and renewal periods that are considered reasonably certain.

The Company has finance leases for vehicles. The Company recognizes a ROU asset and lease liability for finance leases based on the net present value of future minimum lease payments. Lease expense for the Company’s finance leases is comprised of the amortization of the right of use asset and interest expense recognized based on the effective interest method.

Future maturities of operating and finance leases as of December 31, 2021 are as follows:

    

Operating

    

Finance

Leases

Leases

2022

$

681,003

$

49,416

2023

 

487,744

 

34,178

2024

 

208,800

 

2025

 

 

2026

 

 

Thereafter

 

 

Total

 

1,377,547

 

83,594

Less: interest

 

(104,190)

 

(2,198)

Total lease liability

$

1,273,357

$

81,396

The Company used an incremental borrowing rate of 5.37% for the majority of its leases and 7.41% for the Westlake Village, California office modification in November 2021, discussed below.

Lease Modifications

Westlake Village, California Office Lease

In May 2020, the Company received COVID-19 related four-month rent deferral for its operating leases for office space. The Company elected to utilize the FASB’s COVID-19 lease accounting relief provisions and chose to account for the concession as if no changes to the lease contract were made.

In November 2021, the Company modified the original lease agreement to add additional rentable area at Westlake Village office and shorten the term of the lease. As result of the modification, the Company treated the entire office space as a single lease component. The effect of the lease modification was an increase in both ROU asset and lease liability in the consolidated balance sheet as of December 31, 2021.

Arbedo-Castione, Switzerland Land Lease

In June 2020, the Company obtained additional rights to land and structures that were contiguous to its existing land lease. The increase in lease payments related to the lease modification was not commensurate with the standalone price for the additional ROU associated with the land and structures when compared to the original lease. Consequently, these adjustments to the terms of the lease were treated as a modification of the original lease. A net adjustment was made to the ROU asset and lease liability amounting to

$237,516. In September 2021, this lease was further extended for one year resulting in net adjustment to the right-of-use asset and lease liability amounting to $264,710.

For the years ended

December 31

    

2021

    

2020

 

Lease expense

Finance lease expense

Amortization of finance ROU assets

$

45,010

$

22,178

Interest on finance lease liabilities

 

2,738

 

1,389

Total

 

47,748

 

23,567

Operating lease expense

 

647,100

 

463,998

Short-term lease expense

 

80,434

 

102,698

Variable lease expense

 

2,888

 

10,279

Total

$

778,170

$

600,542

Cash paid for amounts included in the measurement of lease liabilities for finance leases

 

  

 

Operating cash flows

$

2,675

$

1,389

Financing cash flows

$

53,079

$

19,700

Cash paid for amounts included in the measurement of lease liabilities for operating leases

 

  

 

  

Operating cash flows

$

531,707

$

436,364

Right-of-use assets obtained in exchange for lease liabilities

 

  

 

  

Finance leases

$

44,031

$

Operating leases

$

475,765

$

268,228

Weighted average remaining lease term (in months)

 

  

 

  

Finance leases

 

21

 

33

Operating leases

 

26

 

46

Weighted average discount rate

 

  

 

  

Finance leases

 

2.79

%  

 

1.85

%

Operating leases

 

7.41

%  

 

5.37

%