XML 38 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statements of Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2019 [1]   $ 46,567 $ 51,084 $ 35,573      
Beginning Balance (shares) at Dec. 31, 2019 [1]   11,563,819 10,154,819 6,734,590      
Beginning Balance at Dec. 31, 2019 [1] $ (147,063)       $ 0 $ 3,847 $ (150,910)
Beginning Balance (shares) at Dec. 31, 2019 [1]         1,333,711    
Stock option exercises, net (Shares) 111,354            
Issuance of common stock [1] $ 108         108  
Issuance of common stock (shares) [1]         111,354    
Stock-based compensation expense [1] 499         499  
Net income (loss) [1] 14,211           14,211
Ending Balance at Dec. 31, 2020 [1]   $ 46,567 $ 51,084 $ 35,573      
Ending Balance (shares) at Dec. 31, 2020 [1]   11,563,819 10,154,819 6,734,590      
Ending Balance at Dec. 31, 2020 [1] $ (132,245)       $ 0 4,454 (136,699)
Ending Balance (shares) at Dec. 31, 2020 1,445,065       1,445,065 [1]    
Recapitalization transaction, net of transaction costs (refer to Note 3) [1] $ 51,974       $ 1 51,973  
Recapitalization transaction, net of transaction costs (refer to Note 3), Share [1]         10,347,611    
Conversion of preferred stock into common stock upon completion of the Business Combination (refer to Note 3) [1] 133,224 $ (46,567) $ (51,084) $ (35,573) $ 3 133,221  
Conversion of preferred stock into common stock upon completion of the Business Combination (refer to Note 3) (shares) [1]   (11,563,819) (10,154,819) (6,734,590) 28,453,228    
Contingently issuable Earn-Out Shares (refer to Note 10) [1] (61,040)         (61,040)  
Stock option exercises, net [1] $ 56         56  
Stock option exercises, net (Shares) 98,936       93,542 [1]    
Cashless exercise of warrants, share [1]         50,529    
Cashless exercise of warrants [1] $ 857         857  
Stock-based compensation expense [1] 8,660         8,660  
Net income (loss) [1] $ 15,798           15,798
Ending Balance at Dec. 31, 2021 [1]   $ 0 $ 0 $ 0      
Ending Balance (shares) at Dec. 31, 2021 28,453,228 0 [1] 0 [1] 0 [1]      
Ending Balance at Dec. 31, 2021 [1] $ 17,284       $ 4 $ 138,181 $ (120,901)
Ending Balance (shares) at Dec. 31, 2021 40,389,975       40,389,975 [1]    
[1] Historical shares and capital amounts have been retroactively restated for the reverse recapitalization as described in Note 1.