XML 65 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Preferred Stock and Stockholders' Deficit (Tables)
12 Months Ended
Dec. 31, 2021
Redeemable Convertible Preferred Stock And Stockholders Equity [Abstract]  
Summary of temporary equity
The authorized shares, purchase price, number of shares and liquidation amount for each series of convertible preferred stock as of December 31, 2020, as adjusted for the Exchange Ratio, is as follows (in thousands, except share and per share amounts):
 
    
Shares
Authorized
    
Purchase
Price Per
Share
    
Shares
Outstanding
    
Liquidation
Preference
 
Convertible preferred stock:
                                   
Series A
     14,056,840      $ 4.05382        11,563,819      $ 46,878  
Series B
     11,071,448      $ 5.05806        10,154,819      $ 51,364  
Series C
     7,346,140      $ 5.32253        6,734,590      $ 35,845  
    
 
 
             
 
 
    
 
 
 
Total
     32,474,428                 28,453,228      $ 134,087  
    
 
 
             
 
 
    
 
 
 
Schedule of assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants. The assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants were as follows:
 
    
Year Ended December 31,
    
2021
  
2020
Risk-free interest rate
  
0.7% - 1.3%
  
0.3% - 1.0%
Expected volatility
   81% - 90%    87% - 93%
Expected term (in years)
   5.5 - 6.1    5.3 - 6.1
Expected dividend yield
   0%    0%
Summary of Company's stock option activity
A summary of the Company’s stock option activity under the plans is as follows (in thousands, except share and per share amounts and years):
 
    
Shares
    
Weighted-
Average
Exercise
Price
    
Weighted-
Average
Remaining
Contractual
Term
    
Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2020
     3,887,038      $ 1.41        6.6      $ 3,806  
Granted
     484,512        10.81        9.7           
Exercised
     (98,936      1.09        4.4           
Cancelled
     (79,293      6.13        8.3           
    
 
 
                      
 
 
 
Outstanding at December 31, 2021
     4,193,321      $ 2.41        6.0      $ 26,115  
    
 
 
                      
 
 
 
Vested and exercisable at December 31, 2021
     3,076,726      $ 1.43        5.0      $ 21,191  
    
 
 
                      
 
 
 
Schedule of Common Stock, Reserved for Future Issuance
Common stock reserved for future issuance consists of the following as of December 31, 2021 and December 31, 2020:
 
    
December 31,
2021
    
December 31,
2020
 
Convertible preferred stock
     —          28,453,228  
Stock options issued and outstanding
     4,193,321        3,887,038  
Preferred stock warrants issued and outstanding
     —          70,455  
Public warrants issued and outstanding
     5,833,333        —    
Private placement warrants issued and outstanding
     181,667        —    
Earn-Out
shares
     5,000,000        —    
Unvested sponsor shares
     300,000        —    
Authorized for future stock awards or option grants
     6,201,340        132,974  
    
 
 
    
 
 
 
Total
     21,709,661        32,543,695