XML 35 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 49,702 $ 15,216
Prepaid expenses and other current assets 3,194 1,362
Total current assets 52,896 16,578
Property and equipment, net 91 34
Operating lease right-of-use assets 166 92
Other assets 903 0
Total assets 54,056 16,704
Current liabilities:    
Accounts payable 516 347
Accrued expenses 3,418 1,984
Warrant Liability 0 433
Term loans, net 0 5,907
Lease liabilities, current portion 44 108
Total current liabilities 3,978 8,779
Earn-out liability 12,130 0
Non-current term loans, net 18,760 6,946
Accrued final payment on term loans 1,100 0
Non-current warrant liability 678 0
Non-current lease liabilities 126 0
Total liabilities 36,772 15,725
Commitments and Contingencies
Stockholders' deficit:    
Preferred stock 0 0
Common stock 4 0
Additional paid-in capital 138,181 4,454
Accumulated deficit (120,901) (136,699)
Total stockholders' equity (deficit) [1] 17,284 (132,245)
Total liabilities, convertible preferred stock, and stockholders' equity (deficit) 54,056 16,704
Series A Convertible Preferred Stock [Member]    
Current liabilities:    
Convertible preferred stock 0 46,567
Series B Convertible Preferred Stock [Member]    
Current liabilities:    
Convertible preferred stock 0 51,084
Series C Convertible Preferred Stock [Member]    
Current liabilities:    
Convertible preferred stock $ 0 $ 35,573
[1] Historical shares and capital amounts have been retroactively restated for the reverse recapitalization as described in Note 1.