XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Preferred Stock and Stockholders' Deficit (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Summary of option activity under the company's plans

A summary of the Company’s stock option activity under the plans is as follows (in thousands, except share and per share amounts and years):

 

 

 

Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2022

 

 

8,738,880

 

 

$

2.73

 

 

 

7.4

 

 

$

 

Granted

 

 

3,790,001

 

 

 

0.52

 

 

 

9.4

 

 

 

 

Exercised

 

 

(89,807

)

 

 

0.52

 

 

 

 

 

 

 

Cancelled or forfeited

 

 

(403,310

)

 

 

2.28

 

 

 

7.1

 

 

 

 

Outstanding at September 30, 2023

 

 

12,035,764

 

 

$

2.07

 

 

 

7.5

 

 

$

437

 

Vested and exercisable at September 30, 2023

 

 

6,600,679

 

 

$

2.32

 

 

 

6.3

 

 

$

103

 

Schedule of assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants.

 

 

 

Nine Months Ended September 30,

 

 

2023

 

2022

Risk-free interest rate

 

3.6% - 4.4%

 

1.7% - 4.1%

Expected volatility

 

84% - 85%

 

82% - 86%

Expected term (in years)

 

5.3 - 6.1

 

5.2 - 6.1

Expected dividend yield

 

0%

 

0%

Schedule of Common Stock, Reserved for Future Issuance

Common stock reserved for future issuance consists of the following as of September 30, 2023:

 

 

 

September 30,
2023

 

Stock options issued and outstanding

 

 

12,035,764

 

Public warrants issued and outstanding

 

 

5,833,323

 

Private placement warrants issued and outstanding

 

 

181,667

 

Common stock warrants issued and outstanding

 

 

19,214,827

 

Placement agent warrants issued and outstanding

 

 

1,345,038

 

Unvested sponsor shares

 

 

300,000

 

Authorized for future stock awards or option grants

 

 

2,398,279

 

Authorized for future issuances under the ESPP

 

 

1,524,183

 

Total

 

 

42,833,081