XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of assets and liabilities measured at fair value on a recurring basis

The following table summarizes the Company’s assets and liabilities that require fair value measurements on a recurring basis and their respective input levels based on the fair value hierarchy as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

September 30,

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

2023

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

5,386

 

 

$

5,386

 

 

$

 

 

$

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

12,393

 

 

 

 

 

 

12,393

 

 

 

 

Total assets

 

$

17,779

 

 

$

5,386

 

 

$

12,393

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Private placement warrant liability

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Total liabilities

 

$

40

 

 

$

 

 

$

 

 

$

40

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

December 31,

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

2022

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

8,708

 

 

$

8,708

 

 

$

 

 

$

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

17,602

 

 

 

 

 

 

17,602

 

 

 

 

Total assets

 

$

26,310

 

 

$

8,708

 

 

$

17,602

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Private placement warrant liability

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Earn-out liability

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total liabilities

 

$

46

 

 

$

 

 

$

 

 

$

46

 

Summary of Short term Investment

The following tables summarize the Company’s short-term investments accounted for as available-for-sale securities as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

 

 

 

 

 

 

September 30, 2023

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

U.S. Treasury securities

 

1 year or less

 

$

12,394

 

 

$

 

 

$

(1

)

 

$

12,393

 

 

 

 

 

$

12,394

 

 

$

 

 

$

(1

)

 

$

12,393

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

U.S. Treasury securities

 

1 year or less

 

$

17,620

 

 

$

1

 

 

$

(19

)

 

$

17,602

 

 

 

 

 

$

17,620

 

 

$

1

 

 

$

(19

)

 

$

17,602

 

Private Placement Warrants Liability [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of fair value measurements inputs The following key assumptions were used in determining the fair value of the private placement warrant liability valued using the Black-Scholes option pricing model as of September 30, 2023 and December 31, 2022:

 

 

September 30,
2023

 

 

December 31,
2022

 

Common stock price

$

0.60

 

 

$

0.43

 

Expected volatility

 

125.0

%

 

 

125.0

%

Risk-free interest rate

 

4.8

%

 

 

4.2

%

Expected term (in years)

 

2.9

 

 

 

3.7

 

Expected dividend yield

 

 

 

 

 

 

Summary of change in fair value of derivative warrant liabilities

The following table presents activity for the private placement warrant liability measured at fair value using significant unobservable Level 3 inputs during the nine months ended September 30, 2023 (in thousands):

 

 

 

Private Placement Warrant Liability

 

Balance at December 31, 2022

 

$

40

 

Change in fair value

 

 

 

Balance at September 30, 2023

 

$

40